Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 9 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pablo Construction
Product:     Construction 
Latest Market Price:  Market Price  1,124 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 9 5266 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.01 GC 
Located in:     The Empire of Rampal 
Controlled by:     The Empire of Rampal 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,035.94M SC$ 
Cash Available Now  52,688.77M SC$Corporate cash
     
Products Sold Last Year  51,420.95M SC$ 
Profit Last Year  12,997.75M SC$ 
Net Profit Last Year  6,306.50M SC$ 
Products Sold Last Month  3,800.55M SC$ 
Profit Last Month  599.69M SC$Profit
Net Profit Last Month  314.84M SC$Net Profit
Assets  66,834.00M SC$Corporate assets
Market Value  305,629.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,582.21M SC$Value of materials
Production Last Month  1,588,965.12Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,251.30M SC$ 
     
Salaries Paid  -749.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,934.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -179.91M SC$Tax payments
Profit Payment Paid  -209.89M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,800.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,652.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.7Price earning ratio
Share Price  3,056.29  SC$Share price
Earning per Share In Recent Period  69.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,035.94M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,151.23M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     56.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,035.94M SC$  3,165.42M SC$ 
Year to Date
Income   Cost  
15,567.94M   
   2,248.51M 
   6,552.48M 
   625.49M 
   159.49M 
   0.00M 
   0.00M 
15,567.94M  9,585.97M 
Last Year
Income   Cost  
51,420.95M   
   8,994.03M 
   26,169.30M 
   2,504.26M 
   755.60M 
   0.00M 
   0.00M 
51,420.95M  38,423.19M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,252,197 tons    150,000    8.3    182    2,983 SC$    1,631 SC$
Building Materials    167,969 units    20,000    8.4    187    2,857 SC$    1,266 SC$
Cable TV Services    3,215 units    300    10.7    184    2,758 SC$    1,542 SC$
Cement    319,772 tons    100,000    3.2    188    2,854 SC$    1,510 SC$
Chemicals    1,166,624 tons    100,000    11.7    181    2,655 SC$    1,510 SC$
Electric Components    2,807 units    300    9.4    180    3,229 SC$    1,812 SC$
Electric Power    4,585 million kwhs    375    12.2    180    169,392 SC$    97,680 SC$
Factory Maintenance    1,028 units    114    9    183    500,580 SC$    300,154 SC$
Glass    52,411 tons    5,500    9.5    183    3,774 SC$    2,082 SC$
High Tech Services    91,496 units    7,500    12.2    183    2,523 SC$    1,461 SC$
Internet    2,744 units    300    9.1    180    3,844 SC$    2,570 SC$
Lead    696 tons    1,250    0.6    180    83,924 SC$    46,690 SC$
Robotics    993 units    101    9.8    183    362,480 SC$    180,228 SC$
Services    149,554 units    12,500    12    180    1,892 SC$    1,082 SC$
Steel    248,465 tons    25,000    9.9    180    5,752 SC$    3,262 SC$
Telephone    2,159 units    300    7.2    180    4,166 SC$    2,341 SC$
Wood    1,301,895 tons    150,000    8.7    183    3,370 SC$    1,852 SC$
Zinc    10,210 tons    2,000    5.1    180    53,331 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Rampal

Back to main country page
Image  

Back to my home page