Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 22 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mount Irvin Electronic Compone

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 22 4422 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.32 GC 
Located in:     The Kingdom of Abacca 
Controlled by:     The Kingdom of Abacca 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,131.14M SC$ 
Cash Available Now  151,951.26M SC$Corporate cash
     
Products Sold Last Year  49,427.68M SC$ 
Profit Last Year  14,332.28M SC$ 
Net Profit Last Year  7,524.45M SC$ 
Products Sold Last Month  4,144.50M SC$ 
Profit Last Month  1,085.82M SC$Profit
Net Profit Last Month  570.06M SC$Net Profit
Assets  195,671.61M SC$Corporate assets
Market Value  407,029.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,520.80M SC$Value of materials
Production Last Month  1,172,878.78Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,532.39M SC$ 
     
Salaries Paid  -792.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,933.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.75M SC$Tax payments
Profit Payment Paid  -380.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,144.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,036.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  4,070.30  SC$Share price
Earning per Share In Recent Period  66.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,131.14M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,978.43M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     126.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,131.14M SC$  3,105.76M SC$ 
Year to Date
Income   Cost  
24,844.81M   
   4,750.86M 
   11,380.33M 
   1,252.89M 
   748.35M 
   0.00M 
   0.00M 
24,844.81M  18,132.42M 
Last Year
Income   Cost  
49,427.68M   
   9,499.56M 
   21,647.00M 
   2,504.18M 
   1,444.65M 
   0.00M 
   0.00M 
49,427.68M  35,095.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    394,945 tons    30,000    13.2    184    6,261 SC$    3,383 SC$
Carbon    9,794 tons    2,500    3.9    186    52,289 SC$    28,050 SC$
Chemicals    74,586 tons    20,000    3.7    180    3,748 SC$    2,114 SC$
Copper    656,438 tons    70,000    9.4    183    5,858 SC$    3,218 SC$
Electric Power    5,316 million kwhs    675    7.9    180    651,095 SC$    434,700 SC$
Factory Maintenance    866 units    134    6.5    188    1.06M SC$    558,700 SC$
High Tech Services    92,780 units    10,000    9.3    182    3,054 SC$    1,676 SC$
Iron    119,636 tons    22,500    5.3    180    4,742 SC$    2,640 SC$
Lead    3,065 tons    350    8.8    180    73,777 SC$    42,075 SC$
Lithium    3,642 tons    350    10.4    180    161,042 SC$    92,400 SC$
Mercury    845 tons    75    11.3    180    51,005 SC$    29,700 SC$
Plastics    216,497 tons    40,000    5.4    183    3,125 SC$    1,706 SC$
Robotics    902 units    151    6    183    467,697 SC$    258,210 SC$
Selenium    72 tons    8    9.6    180    6.74M SC$    3.93M SC$
Services    156,908 units    15,000    10.5    180    1,829 SC$    1,062 SC$
Zinc    2,875 tons    300    9.6    180    57,507 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Abacca

Back to main country page

Image  

Back to my home page