Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 6 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 6 4427 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.84 GC 
Located in:     The Empire of Loxano 
Controlled by:     The Empire of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  149,983.26M SC$Corporate cash
     
Products Sold Last Year  50,330.11M SC$ 
Profit Last Year  12,615.11M SC$ 
Net Profit Last Year  6,622.94M SC$ 
Products Sold Last Month  4,199.06M SC$ 
Profit Last Month  931.98M SC$Profit
Net Profit Last Month  489.29M SC$Net Profit
Assets  196,855.47M SC$Corporate assets
Market Value  372,242.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,153.38M SC$Value of materials
Production Last Month  1,155,352.61Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,265.49M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,780.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.59M SC$Tax payments
Profit Payment Paid  -326.19M SC$ 
Upgrades Bought  -213.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,199.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,983.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  3,722.43  SC$Share price
Earning per Share In Recent Period  60.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     672.06M SC$Salary Cost
Raw Materials Used     2,229.37M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,250.00M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
50,330.11M   
   8,069.78M 
   25,428.74M 
   2,510.19M 
   1,706.29M 
   0.00M 
   0.00M 
50,330.11M  37,715.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,710  102,710  15,741 
Medium Level Worker  75,760  75,760  20,493 
High Level Worker  19,970  19,970  23,760 
Low Level Manager  17,830  17,830  29,700 
Medium Level Manager  11,625  11,625  39,204 
High Level Manager  3,752  3,752  49,005 
Executive  1,063  1,063  102,465 
High Tech Engineer  54,626  54,626  39,501 
High Tech Senior  12,016  12,016  62,370 
High Tech Executive  1,242  1,242  124,740 
     
Total:  300,594Number of Employees 300,594   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    624,039 tons    50,000    12.5    180    3,726 SC$    2,114 SC$
Electric Power    2,852 million kwhs    650    4.4    184    537,163 SC$    368,284 SC$
Factory Maintenance    1,243 units    154    8.1    180    969,172 SC$    558,700 SC$
High Tech Services    387,728 units    40,000    9.7    180    2,887 SC$    1,676 SC$
Lithium    705 tons    125    5.6    182    159,663 SC$    92,400 SC$
Oil    2,255,278 tons    350,000    6.4    180    3,402 SC$    1,997 SC$
Robotics    788 units    77    10.3    188    487,851 SC$    258,210 SC$
Services    129,561 units    15,000    8.6    186    2,124 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Plastics 
1000
 
Product Offered but not Sold yet  1,155,353.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Loxano

Back to main country page

Image  

Back to my home page