Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Aug 15 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saragota Navy Vessels Maintena

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 15 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.04 GC 
Located in:     La Republica del Picara 
Controlled by:     Chinese Development Bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,739.32M SC$ 
Cash Available Now  51,553.59M SC$Corporate cash
     
Products Sold Last Year  20,670.80M SC$ 
Profit Last Year  -3,506.01M SC$ 
Net Profit Last Year  -4,089.92M SC$ 
Products Sold Last Month  8,587.88M SC$ 
Profit Last Month  2,471.85M SC$Profit
Net Profit Last Month  2,471.85M SC$Net Profit
Assets  142,541.51M SC$Corporate assets
Market Value  282,829.60M SC$Corporate market value
Outstanding Loans  40,000.00M SC$Total of loans
Value of Supplies  175,710.65M SC$Value of materials
Production Last Month  5,406.43Production for the month
Production Level Last Month  97.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  -35,460.04M SC$ 
     
Salaries Paid  -269.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,631.70M SC$ 
Fixed Property Cost  -188.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  40,000.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -224.32M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,587.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,814.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,828.30  SC$Share price
Earning per Share In Recent Period  -18.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,739.32M SC$   
Salaries Paid     282.40M SC$Salary Cost
Raw Materials Used     6,901.81M SC$Cost of Material used
Fixed Property Cost     188.38M SC$Fixed Cost
Maintenance Products Used     140.12M SC$Maintenance Cost
Interest on Loans     2.22M SC$Interst paid
Country Resources Used     1,631.70M SC$ 
Total:  10,739.32M SC$  9,146.63M SC$ 
Year to Date
Income   Cost  
8,587.88M   
   1,883.12M 
   5,518.33M 
   1,317.83M 
   140.12M 
   0.00M 
   0.00M 
8,587.88M  8,859.41M 
Last Year
Income   Cost  
20,670.80M   
   3,228.11M 
   13,168.02M 
   2,255.04M 
   420.37M 
   0.00M 
   5,105.26M 
20,670.80M  24,176.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    40.00B SC$    12.0%    5072/07/06
Image  

Employees

The current salary index of this corporation is 110.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,500  77,500  5,830 
Medium Level Worker  62,500  62,500  7,590 
High Level Worker  46,250  46,250  8,800 
Low Level Manager  23,750  23,750  11,000 
Medium Level Manager  12,925  12,925  14,520 
High Level Manager  7,950  7,950  18,150 
Executive  3,125  3,125  37,950 
High Tech Engineer  70,000  70,000  14,630 
High Tech Senior  16,125  16,125  23,100 
High Tech Executive  2,350  2,350  46,200 
     
Total:  322,475Number of Employees 322,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    0.77 destroyers    0.05    15.4    221    893.85M SC$    405.60M SC$
Factory Maintenance    887 units    114    7.8    220    1.22M SC$    558,700 SC$
High Tech Services    34,127 units    5,000    6.8    220    3,666 SC$    1,676 SC$
Aircraft Carriers    2 carriers    0.05    35.4    227    9.98B SC$    3.47B SC$
Anti Tank Missiles    708 missiles    32    22.1    221    7.66M SC$    2.60M SC$
Attack Destroyers    2 destroyers    0.09    23    224    8.10B SC$    2.75B SC$
Submarines    2 submarines    0.09    23    164    6.81B SC$    2.70B SC$
Attack Destroyer Torpedoes    157 torpedoes    28    5.7    212    18.72M SC$    6.42M SC$
Navy Base    2 bases    0.05    35.4    227    8.89B SC$    3.10B SC$
Guided Missiles Frigates    2 frigates    0.10    22.7    229    8.55B SC$    2.97B SC$
Helicopter Carriers    2 carriers    0.05    35.4    227    9.54B SC$    3.32B SC$
Attack Boats    21 boats    0.75    27.8    217    563.45M SC$    194.79M SC$
Navy Helicopter Missiles    37 missiles    3    14.7    186    13.74M SC$    6.72M SC$
Seals Units    78 units    2    34.7    213    1.27B SC$    437.90M SC$
Supply Ships    0.97 ships    0.06    16.1    205    7.93B SC$    2.69B SC$
Robotics    1,379 units    191    7.2    226    753,165 SC$    258,210 SC$
Services    41,529 units    5,000    8.3    217    2,389 SC$    1,126 SC$
Cruise Missiles Ships    0.37 cruisers    0.06    6.7    212    3.57B SC$    2.27B SC$
Cruise Missiles Ship Based    30 missiles    3    11.9    209    234.23M SC$    81.54M SC$
Trucks    478 trucks    35    13.7    221    5.84M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Chinese Development Bank

Back to main enterprise page
Image  

Back to my home page