Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 5 5277
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Melrose Construction
Product:     Construction 
Latest Market Price:  Market Price  1,236 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 5 5185 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.02 GC 
Located in:     La Republica del Belon 
Controlled by:     La Republica del Belon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,475.15M SC$ 
Cash Available Now  52,643.58M SC$Corporate cash
     
Products Sold Last Year  56,273.10M SC$ 
Profit Last Year  17,841.37M SC$ 
Net Profit Last Year  9,876.31M SC$ 
Products Sold Last Month  4,363.87M SC$ 
Profit Last Month  1,308.05M SC$Profit
Net Profit Last Month  686.73M SC$Net Profit
Assets  61,253.13M SC$Corporate assets
Market Value  329,556.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,013.60M SC$Value of materials
Production Last Month  1,623,795.20Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,317.34M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -773.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.42M SC$Tax payments
Profit Payment Paid  -457.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,363.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,191.77M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  3,295.56  SC$Share price
Earning per Share In Recent Period  61.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,475.15M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,011.11M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,475.15M SC$  3,040.22M SC$ 
Year to Date
Income   Cost  
37,463.67M   
   6,745.52M 
   18,882.46M 
   1,876.21M 
   615.64M 
   0.00M 
   0.00M 
37,463.67M  28,119.83M 
Last Year
Income   Cost  
56,273.10M   
   8,993.57M 
   26,217.33M 
   2,505.28M 
   715.55M 
   0.00M 
   0.00M 
56,273.10M  38,431.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,067,952 tons    150,000    7.1    180    2,868 SC$    1,357 SC$
Building Materials    250,780 units    20,000    12.5    187    2,849 SC$    1,525 SC$
Cable TV Services    3,405 units    300    11.3    187    2,822 SC$    1,597 SC$
Cement    806,642 tons    100,000    8.1    180    2,572 SC$    1,378 SC$
Chemicals    631,357 tons    100,000    6.3    180    2,606 SC$    1,183 SC$
Electric Components    3,742 units    300    12.5    178    3,079 SC$    1,756 SC$
Electric Power    1,275 million kwhs    375    3.4    185    183,461 SC$    97,329 SC$
Factory Maintenance    345 units    114    3    180    668,501 SC$    385,050 SC$
Glass    39,986 tons    5,500    7.3    181    3,735 SC$    2,018 SC$
High Tech Services    55,544 units    7,500    7.4    180    2,677 SC$    1,616 SC$
Internet    4,052 units    300    13.5    176    5,279 SC$    3,020 SC$
Lead    1,952 tons    1,250    1.6    180    82,396 SC$    46,690 SC$
Robotics    614 units    101    6.1    180    405,021 SC$    237,070 SC$
Services    142,026 units    12,500    11.4    180    1,916 SC$    1,128 SC$
Steel    230,416 tons    25,000    9.2    187    5,086 SC$    2,554 SC$
Telephone    3,423 units    300    11.4    184    4,169 SC$    2,202 SC$
Wood    259,059 tons    150,000    1.7    182    3,366 SC$    1,852 SC$
Zinc    4,024 tons    2,000    2    180    52,411 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Belon

Back to main country page
Image  

Back to my home page