Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 20 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 20 4650 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.25 GC 
Located in:     The Commonwealth of Bernoa santo 
Controlled by:     Majoralis United 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,429.34M SC$ 
Cash Available Now  47,041.08M SC$Corporate cash
     
Products Sold Last Year  57,847.24M SC$ 
Profit Last Year  9,761.46M SC$ 
Net Profit Last Year  3,758.16M SC$ 
Products Sold Last Month  5,209.53M SC$ 
Profit Last Month  1,142.96M SC$Profit
Net Profit Last Month  440.04M SC$Net Profit
Assets  127,590.42M SC$Corporate assets
Market Value  311,370.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,549.45M SC$Value of materials
Production Last Month  1,150,443.03Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  293.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,466.26M SC$ 
     
Salaries Paid  -712.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -989.81M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.89M SC$Tax payments
Profit Payment Paid  -720.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,209.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,722.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.4Price earning ratio
Share Price  3,113.70  SC$Share price
Earning per Share In Recent Period  37.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,429.34M SC$   
Salaries Paid     712.54M SC$Salary Cost
Raw Materials Used     2,021.89M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     135.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     989.81M SC$ 
Total:  1,429.34M SC$  4,047.06M SC$ 
Year to Date
Income   Cost  
15,529.17M   
   2,137.63M 
   6,134.29M 
   564.15M 
   405.08M 
   0.00M 
   2,898.48M 
15,529.17M  12,139.64M 
Last Year
Income   Cost  
57,847.24M   
   8,551.95M 
   24,590.21M 
   2,255.60M 
   1,631.78M 
   0.00M 
   11,056.22M 
57,847.24M  48,085.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  16,430 
Medium Level Worker  89,500  89,500  21,390 
High Level Worker  24,750  24,750  24,800 
Low Level Manager  24,125  24,125  31,000 
Medium Level Manager  11,125  11,125  40,920 
High Level Manager  4,425  4,425  51,150 
Executive  1,275  1,275  106,950 
High Tech Engineer  42,750  42,750  41,230 
High Tech Senior  10,300  10,300  65,100 
High Tech Executive  1,155  1,155  130,200 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    997,873 tons    52,500    19    208    4,775 SC$    2,265 SC$
Building Materials    664,029 units    20,000    33.2    210    4,479 SC$    2,114 SC$
Cable TV Services    9,421 units    300    31.4    203    3,952 SC$    1,963 SC$
Cement    914,870 tons    50,000    18.3    215    4,778 SC$    2,190 SC$
Chemicals    981,837 tons    25,000    39.3    214    4,293 SC$    1,928 SC$
Electric Components    5,393 units    300    18    207    4,440 SC$    2,114 SC$
Electric Power    8,073 million kwhs    375    21.5    211    992,234 SC$    409,009 SC$
Factory Maintenance    3,017 units    114    26.5    212    1.27M SC$    558,700 SC$
Glass    153,664 tons    5,500    27.9    205    4,440 SC$    2,174 SC$
High Tech Services    251,594 units    7,500    33.5    210    3,613 SC$    1,676 SC$
Internet    4,634 units    300    15.4    215    7,155 SC$    3,292 SC$
Lead    27,802 tons    1,250    22.2    217    93,844 SC$    42,075 SC$
Robotics    1,553 units    126    12.3    205    565,136 SC$    258,210 SC$
Services    289,315 units    12,500    23.1    216    2,730 SC$    1,238 SC$
Steel    235,800 tons    10,000    23.6    206    9,019 SC$    4,334 SC$
Telephone    8,714 units    300    29    205    5,228 SC$    2,567 SC$
Wood    1,413,571 tons    62,500    22.6    215    5,049 SC$    2,310 SC$
Zinc    48,777 tons    2,000    24.4    206    68,485 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  825,000.92 
Product Retained Each Month For Contracts  825,000.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 393% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Majoralis United

Back to main enterprise page

Image  

Back to my home page