Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 15 5054
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sarangani Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 15 4962 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.88 GC 
Located in:     Nova Aet 
Controlled by:     Nova Aet 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,281.21M SC$ 
Cash Available Now  46,330.13M SC$Corporate cash
     
Products Sold Last Year  61,889.15M SC$ 
Profit Last Year  41,005.04M SC$ 
Net Profit Last Year  14,638.80M SC$ 
Products Sold Last Month  5,280.55M SC$ 
Profit Last Month  3,507.22M SC$Profit
Net Profit Last Month  1,252.08M SC$Net Profit
Assets  82,431.80M SC$Corporate assets
Market Value  655,126.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,025.97M SC$Value of materials
Production Last Month  79,751.19Production for the month
Production Level Last Month  94.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  238.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  94.94Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  88,182,354 
 
Cash Flow Data
Cash at start of previous month  39,691.09M SC$ 
     
Salaries Paid  -256.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,052.16M SC$Tax payments
Profit Payment Paid  -2,405.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,280.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,048.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.9Price earning ratio
Share Price  6,551.27  SC$Share price
Earning per Share In Recent Period  136.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,281.21M SC$   
Salaries Paid     256.20M SC$Salary Cost
Raw Materials Used     1,206.98M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     101.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,281.21M SC$  1,773.56M SC$ 
Year to Date
Income   Cost  
52,655.97M   
   2,562.17M 
   12,025.41M 
   2,080.11M 
   1,018.76M 
   0.00M 
   0.00M 
52,655.97M  17,686.45M 
Last Year
Income   Cost  
61,889.15M   
   3,074.72M 
   14,117.76M 
   2,493.92M 
   1,197.71M 
   0.00M 
   0.00M 
61,889.15M  20,884.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,000  127,000  5,300 
Medium Level Worker  123,000  123,000  6,900 
High Level Worker  41,000  41,000  8,000 
Low Level Manager  18,800  18,800  10,000 
Medium Level Manager  12,500  12,500  13,200 
High Level Manager  5,800  5,800  16,500 
Executive  1,850  1,850  34,500 
High Tech Engineer  37,500  37,500  13,300 
High Tech Senior  8,200  8,200  21,000 
High Tech Executive  980  980  42,000 
     
Total:  376,630Number of Employees 376,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    450,080 tons    50,000    9    191    4,341 SC$    2,114 SC$
Coal    282,139 tons    60,000    4.7    193    5,623 SC$    2,855 SC$
Electric Power    2,122 million kwhs    450    4.7    195    916,704 SC$    434,700 SC$
Factory Maintenance    978 units    104    9.4    195    1.18M SC$    558,700 SC$
High Tech Services    111,361 units    25,000    4.5    192    3,345 SC$    1,676 SC$
Household Products    60,407 tons    12,500    4.8    195    12,918 SC$    6,493 SC$
Plastics    50,076 tons    4,500    11.1    194    3,385 SC$    1,706 SC$
Robotics    599 units    91    6.6    194    549,948 SC$    258,210 SC$
Services    192,885 units    25,000    7.7    188    2,336 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Set price to 300% of the market price.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Nova Aet

Back to main country page

Image  

Back to my home page