Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 5 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 5 4886 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.00 GC 
Located in:     Akkarot 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  60,647.31M SC$Corporate cash
     
Products Sold Last Year  62,013.16M SC$ 
Profit Last Year  12,377.85M SC$ 
Net Profit Last Year  5,198.70M SC$ 
Products Sold Last Month  5,138.29M SC$ 
Profit Last Month  1,110.46M SC$Profit
Net Profit Last Month  466.39M SC$Net Profit
Assets  224,037.98M SC$Corporate assets
Market Value  446,485.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  131,506.51M SC$Value of materials
Production Last Month  1,072,080.00Production for the month
Production Level Last Month  97.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,556.14M SC$ 
     
Salaries Paid  -258.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -976.27M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  -226.93M SC$ 
Raw Materials Bought  -2,234.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.14M SC$Tax payments
Profit Payment Paid  -621.86M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,138.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,647.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.4Price earning ratio
Share Price  4,464.86  SC$Share price
Earning per Share In Recent Period  51.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     257.90M SC$Salary Cost
Raw Materials Used     2,398.01M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     219.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     976.27M SC$ 
Total:  0.00M SC$  4,039.62M SC$ 
Year to Date
Income   Cost  
56,782.46M   
   2,837.89M 
   26,285.39M 
   2,071.06M 
   2,412.92M 
   0.00M 
   10,787.52M 
56,782.46M  44,394.80M 
Last Year
Income   Cost  
62,013.16M   
   3,095.32M 
   29,862.47M 
   2,258.82M 
   2,632.28M 
   0.00M 
   11,786.42M 
62,013.16M  49,635.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  5,300 
Medium Level Worker  76,000  76,000  6,900 
High Level Worker  50,750  50,750  8,000 
Low Level Manager  16,200  16,200  10,000 
Medium Level Manager  11,875  11,875  13,200 
High Level Manager  6,325  6,325  16,500 
Executive  1,875  1,875  34,500 
High Tech Engineer  68,125  68,125  13,300 
High Tech Senior  15,175  15,175  21,000 
High Tech Executive  1,800  1,800  42,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,821,683 tons    30,000    60.7    295    9,072 SC$    3,383 SC$
Carbon    106,271 tons    2,500    42.5    295    85,048 SC$    28,050 SC$
Chemicals    1,351,083 tons    20,000    67.6    294    5,624 SC$    1,910 SC$
Copper    4,933,348 tons    70,000    70.5    295    9,755 SC$    3,218 SC$
Electric Power    3,434 million kwhs    675    5.1    163    883,868 SC$    282,768 SC$
Factory Maintenance    1,256 units    134    9.4    293    1.69M SC$    558,700 SC$
High Tech Services    558,123 units    10,000    55.8    294    5,082 SC$    1,676 SC$
Iron    1,367,091 tons    22,500    60.8    294    8,004 SC$    2,640 SC$
Lead    18,314 tons    350    52.3    296    127,571 SC$    42,075 SC$
Lithium    17,063 tons    350    48.8    282    280,157 SC$    92,400 SC$
Mercury    5,287 tons    75    70.5    295    90,050 SC$    29,700 SC$
Plastics    2,332,290 tons    40,000    58.3    288    5,174 SC$    1,706 SC$
Robotics    6,068 units    189    32.2    285    782,893 SC$    258,210 SC$
Selenium    863 tons    8    115    294    11.91M SC$    3.93M SC$
Services    875,496 units    15,000    58.4    294    3,532 SC$    1,130 SC$
Zinc    12,281 tons    300    40.9    297    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  1,072,080.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page