Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 6 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 6 5021 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.87 GC 
Located in:     The Empire of Vittellia 
Controlled by:     The Empire of Vittellia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  128,107.36M SC$Corporate cash
     
Products Sold Last Year  54,194.45M SC$ 
Profit Last Year  13,422.51M SC$ 
Net Profit Last Year  7,046.82M SC$ 
Products Sold Last Month  4,553.29M SC$ 
Profit Last Month  1,130.06M SC$Profit
Net Profit Last Month  593.28M SC$Net Profit
Assets  178,836.46M SC$Corporate assets
Market Value  372,908.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,484.05M SC$Value of materials
Production Last Month  910,392.16Production for the month
Production Level Last Month  114.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  128,483.25M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,228.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -339.02M SC$Tax payments
Profit Payment Paid  -395.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,553.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  128,107.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,729.09  SC$Share price
Earning per Share In Recent Period  64.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,341.83M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     93.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,401.85M SC$ 
Year to Date
Income   Cost  
9,076.39M   
   1,515.09M 
   4,723.81M 
   417.73M 
   189.31M 
   0.00M 
   0.00M 
9,076.39M  6,845.95M 
Last Year
Income   Cost  
54,194.45M   
   9,091.79M 
   28,032.72M 
   2,504.15M 
   1,143.28M 
   0.00M 
   0.00M 
54,194.45M  40,771.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    112,443 tons    25,000    4.5    174    5,897 SC$    3,383 SC$
Carbon    22,785 tons    3,750    6.1    186    53,288 SC$    28,050 SC$
Electric Components    80,766 units    12,500    6.5    174    3,686 SC$    2,114 SC$
Electric Motors    52,082 units    6,000    8.7    182    5,494 SC$    2,914 SC$
Electric Power    5,842 million kwhs    675    8.7    185    852,422 SC$    421,659 SC$
Factory Maintenance    560 units    103    5.4    181    1.09M SC$    558,700 SC$
Glass    23,967 tons    2,000    12    179    3,939 SC$    2,174 SC$
High Tech Services    110,939 units    10,000    11.1    183    3,107 SC$    1,676 SC$
Lead    19,212 tons    2,000    9.6    188    81,002 SC$    42,075 SC$
Lithium    23,637 tons    2,000    11.8    181    169,619 SC$    92,400 SC$
Machine Parts    183,814 units    20,000    9.2    186    3,860 SC$    2,023 SC$
Mobile Devices    32,654 devices    3,000    10.9    183    31,667 SC$    15,704 SC$
Household Products    21,108 tons    3,000    7    182    12,224 SC$    6,493 SC$
Robotics    691 units    61    11.3    175    477,038 SC$    258,210 SC$
Rubber    47,452 tons    4,500    10.5    177    4,704 SC$    2,640 SC$
Services    36,044 units    7,500    4.8    174    2,147 SC$    1,234 SC$
Steel    407,848 tons    40,000    10.2    176    7,673 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  910,392.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Set price to 413% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Vittellia

Back to main country page

Image  

Back to my home page