Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 25 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Cars

Product:     Cars 
Latest Market Price:  Market Price  33,653 SC$ per car 
Corporation Type:     state corporation 
Founded:     November 25 4920 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.66 GC 
Located in:     The Kingdom of Bristola 
Controlled by:     The Kingdom of Bristola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,748.13M SC$ 
Cash Available Now  162,473.50M SC$Corporate cash
     
Products Sold Last Year  48,110.60M SC$ 
Profit Last Year  13,015.09M SC$ 
Net Profit Last Year  6,832.92M SC$ 
Products Sold Last Month  3,654.99M SC$ 
Profit Last Month  645.10M SC$Profit
Net Profit Last Month  338.68M SC$Net Profit
Assets  203,175.78M SC$Corporate assets
Market Value  367,958.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,914.82M SC$Value of materials
Production Last Month  49,944.05Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,418.42M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  -827.26M SC$ 
Raw Materials Bought  -1,852.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -193.53M SC$Tax payments
Profit Payment Paid  -225.78M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,654.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,873.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.7Price earning ratio
Share Price  3,679.59  SC$Share price
Earning per Share In Recent Period  51.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,748.13M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     2,017.82M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     82.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,748.13M SC$  2,992.13M SC$ 
Year to Date
Income   Cost  
18,179.57M   
   3,418.68M 
   10,145.33M 
   1,046.60M 
   491.57M 
   0.00M 
   0.00M 
18,179.57M  15,102.19M 
Last Year
Income   Cost  
48,110.60M   
   8,202.92M 
   23,227.52M 
   2,507.18M 
   1,157.90M 
   0.00M 
   0.00M 
48,110.60M  35,095.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    74,616 tons    7,500    9.9    180    5,949 SC$    3,383 SC$
Batteries    212,956 units    32,000    6.7    180    3,903 SC$    2,610 SC$
Car Engines    178,331 engines    39,000    4.6    180    12,502 SC$    7,097 SC$
Carbon    16,307 tons    5,500    3    181    50,914 SC$    28,050 SC$
Chemicals    29,307 tons    7,500    3.9    181    3,846 SC$    2,114 SC$
Electric Components    52,909 units    7,500    7.1    180    3,628 SC$    2,114 SC$
Electric Power    3,040 million kwhs    250    12.2    180    723,354 SC$    426,942 SC$
Electronic Components    38,834 units    7,500    5.2    183    2,999 SC$    1,646 SC$
Factory Maintenance    1,071 units    104    10.3    180    982,032 SC$    558,700 SC$
High Tech Services    84,094 units    7,500    11.2    180    3,020 SC$    1,676 SC$
Lead    17,846 tons    2,500    7.1    188    79,301 SC$    42,075 SC$
Mobile Devices    15,665 devices    3,000    5.2    180    27,787 SC$    15,704 SC$
Plastics    57,302 tons    7,500    7.6    182    3,103 SC$    1,706 SC$
Robotics    729 units    178    4.1    188    488,015 SC$    258,210 SC$
Services    109,993 units    7,500    14.7    184    1,910 SC$    1,031 SC$
Steel    283,159 tons    25,000    11.3    180    7,625 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bristola

Back to main country page

Image  

Back to my home page