Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 24 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Coal

Product:     Coal 
Latest Market Price:  Market Price  2,798 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 24 4969 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.87 GC 
Located in:     Black Sun Verdant Gaffe 
Controlled by:     Black Sun Verdant Gaffe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,135.28M SC$ 
Cash Available Now  114,922.95M SC$Corporate cash
     
Products Sold Last Year  72,033.29M SC$ 
Profit Last Year  46,017.07M SC$ 
Net Profit Last Year  11,734.35M SC$ 
Products Sold Last Month  6,134.67M SC$ 
Profit Last Month  3,933.22M SC$Profit
Net Profit Last Month  1,002.97M SC$Net Profit
Assets  156,556.73M SC$Corporate assets
Market Value  537,427.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,323.37M SC$Value of materials
Production Last Month  952,085.50Production for the month
Production Level Last Month  120.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  237.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.52Corporate Welfare Index
 
Available Natural Resource
Resource  Coal 
Remaining  318,409,654 
 
Cash Flow Data
Cash at start of previous month  108,648.58M SC$ 
     
Salaries Paid  -851.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,966.61M SC$Tax payments
Profit Payment Paid  -1,927.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,134.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,828.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.9Price earning ratio
Share Price  5,374.28  SC$Share price
Earning per Share In Recent Period  97.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,135.28M SC$   
Salaries Paid     851.64M SC$Salary Cost
Raw Materials Used     1,043.24M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,135.28M SC$  2,201.43M SC$ 
Year to Date
Income   Cost  
36,250.08M   
   5,110.70M 
   6,258.88M 
   1,251.68M 
   586.74M 
   0.00M 
   0.00M 
36,250.08M  13,208.01M 
Last Year
Income   Cost  
72,033.29M   
   10,050.20M 
   12,263.19M 
   2,499.77M 
   1,203.06M 
   0.00M 
   0.00M 
72,033.29M  26,016.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 314.9. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,000  124,000  16,687 
Medium Level Worker  130,000  130,000  21,725 
High Level Worker  42,000  42,000  25,188 
Low Level Manager  19,600  19,600  31,485 
Medium Level Manager  13,900  13,900  41,560 
High Level Manager  8,000  8,000  51,950 
Executive  2,800  2,800  108,623 
High Tech Engineer  39,000  39,000  41,875 
High Tech Senior  8,700  8,700  66,119 
High Tech Executive  1,100  1,100  132,237 
     
Total:  389,100Number of Employees 389,100   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,306,970 tons    100,000    13.1    193    4,400 SC$    2,114 SC$
Electric Power    3,650 million kwhs    450    8.1    193    822,904 SC$    395,200 SC$
Factory Maintenance    1,252 units    104    12    185    1.11M SC$    558,700 SC$
High Tech Services    150,057 units    12,500    12    190    3,232 SC$    1,676 SC$
Robotics    664 units    91    7.3    191    537,991 SC$    258,210 SC$
Services    151,466 units    12,500    12.1    192    2,449 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Coal 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  790,000 
Estimated Production This Month  790,000 
Image  

Trade Strategies

Sale Strategy Start at 227% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Verdant Gaffe

Back to main country page

Image  

Back to my home page