Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 7 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     public corporation 
Founded:     September 7 4427 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.53 GC 
Located in:     Black Sun Verdant Gaffe 
Controlled by:     Black Sun Verdant Gaffe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,028.75M SC$ 
Cash Available Now  9,389.36M SC$Corporate cash
     
Products Sold Last Year  59,374.40M SC$ 
Profit Last Year  15,934.36M SC$ 
Net Profit Last Year  5,054.42M SC$ 
Products Sold Last Month  4,777.19M SC$ 
Profit Last Month  1,163.69M SC$Profit
Net Profit Last Month  296.74M SC$Net Profit
Assets  63,055.50M SC$Corporate assets
Market Value  247,516.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,132.96M SC$Value of materials
Production Last Month  958,651.29Production for the month
Production Level Last Month  120.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  234.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  9,529.37M SC$ 
     
Salaries Paid  -800.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -364.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -581.85M SC$Tax payments
Profit Payment Paid  -570.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,777.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  11,781.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  30.5Price earning ratio
Share Price  618.79  SC$Share price
Earning per Share In Recent Period  20.15  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,028.75M SC$   
Salaries Paid     800.93M SC$Salary Cost
Raw Materials Used     2,506.20M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     100.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,028.75M SC$  3,616.36M SC$ 
Year to Date
Income   Cost  
19,754.00M   
   3,204.04M 
   9,980.48M 
   832.34M 
   399.70M 
   0.00M 
   0.00M 
19,754.00M  14,416.55M 
Last Year
Income   Cost  
59,374.40M   
   9,612.12M 
   30,129.55M 
   2,501.70M 
   1,196.67M 
   0.00M 
   0.00M 
59,374.40M  43,440.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 317.2. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  16,811 
Medium Level Worker  92,000  92,000  21,885 
High Level Worker  38,000  38,000  25,374 
Low Level Manager  16,000  16,000  31,718 
Medium Level Manager  11,500  11,500  41,868 
High Level Manager  4,700  4,700  52,335 
Executive  1,650  1,650  109,427 
High Tech Engineer  57,500  57,500  42,185 
High Tech Senior  11,800  11,800  66,608 
High Tech Executive  1,180  1,180  133,216 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    228,809 tons    25,000    9.2    194    6,644 SC$    3,339 SC$
Carbon    47,830 tons    3,750    12.8    192    54,706 SC$    27,507 SC$
Electric Components    152,272 units    12,500    12.2    186    4,020 SC$    2,114 SC$
Electric Motors    55,207 units    6,000    9.2    197    4,619 SC$    2,582 SC$
Electric Power    11,178 million kwhs    675    16.6    193    832,910 SC$    395,200 SC$
Factory Maintenance    1,001 units    104    9.6    193    1.17M SC$    558,700 SC$
Glass    24,889 tons    2,000    12.4    196    4,349 SC$    2,174 SC$
High Tech Services    87,738 units    10,000    8.8    194    3,294 SC$    1,676 SC$
Lead    11,782 tons    2,000    5.9    192    80,313 SC$    41,340 SC$
Lithium    11,647 tons    2,000    5.8    187    172,421 SC$    90,630 SC$
Machine Parts    295,210 units    20,000    14.8    191    3,854 SC$    1,963 SC$
Mobile Devices    29,159 devices    3,000    9.7    186    30,389 SC$    15,402 SC$
Household Products    37,394 tons    3,000    12.5    186    12,070 SC$    6,493 SC$
Robotics    870 units    61    14.3    195    546,831 SC$    258,210 SC$
Rubber    45,914 tons    4,500    10.2    190    5,022 SC$    2,624 SC$
Services    40,050 units    7,500    5.3    192    2,387 SC$    1,238 SC$
Steel    558,337 tons    40,000    14    193    8,536 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Verdant Gaffe

Back to main country page

Image  

Back to my home page