Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Oct 12 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Exiplion

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 49.63
Cash:    1.03T SC$ Cash Available
Profit/Loss:    -24.65B SC$ Total Profit This Month
Total Assets:    18.70T SC$ Total State Assets
  
Country Assets
Population:    30,187,686 Total Population
Migration:    50  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Brackley Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 12 4647 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.10 GC 
Located in:     The Democratic Union of Exiplion 
Controlled by:     The Democratic Union of Exiplion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,145.05M SC$ 
Cash Available Now  161,183.70M SC$Corporate cash
     
Products Sold Last Year  45,820.07M SC$ 
Profit Last Year  3,747.01M SC$ 
Net Profit Last Year  1,967.18M SC$ 
Products Sold Last Month  4,941.63M SC$ 
Profit Last Month  679.60M SC$Profit
Net Profit Last Month  356.79M SC$Net Profit
Assets  206,409.99M SC$Corporate assets
Market Value  213,961.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,782.83M SC$Value of materials
Production Last Month  8,943.09Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,714.58M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -203.88M SC$Tax payments
Profit Payment Paid  -237.86M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,941.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,038.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  108.6Price earning ratio
Share Price  2,139.61  SC$Share price
Earning per Share In Recent Period  19.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,145.05M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     3,202.26M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,145.05M SC$  4,262.70M SC$ 
Year to Date
Income   Cost  
35,343.23M   
   6,829.39M 
   22,360.98M 
   1,877.27M 
   710.90M 
   0.00M 
   0.00M 
35,343.23M  31,778.54M 
Last Year
Income   Cost  
45,820.07M   
   9,105.86M 
   29,585.75M 
   2,504.13M 
   877.34M 
   0.00M 
   0.00M 
45,820.07M  42,073.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,490  58,490  15,741 
Medium Level Worker  36,450  36,450  20,493 
High Level Worker  26,060  26,060  23,760 
Low Level Manager  13,575  13,575  29,700 
Medium Level Manager  7,780  7,780  39,204 
High Level Manager  3,486  3,486  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  77,475  77,475  39,501 
High Tech Senior  36,485  36,485  62,370 
High Tech Executive  3,196  3,196  124,740 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    33,422 tons    3,000    11.1    180    5,896 SC$    3,339 SC$
Carbon    7,455 tons    1,750    4.3    180    49,233 SC$    27,507 SC$
Electric Components    255,257 units    50,000    5.1    188    3,976 SC$    2,114 SC$
Electric Motors    64,494 units    12,500    5.2    186    5,334 SC$    2,839 SC$
Electric Power    2,965 million kwhs    675    4.4    187    742,028 SC$    392,600 SC$
Electronic Components    130,302 units    50,000    2.6    180    2,827 SC$    1,646 SC$
Factory Maintenance    644 units    102    6.3    180    978,156 SC$    558,700 SC$
High Tech Services    36,265 units    7,500    4.8    180    2,970 SC$    1,676 SC$
Industrial Equipment    195,980 units    40,000    4.9    180    3,950 SC$    2,235 SC$
Lead    3,991 tons    1,000    4    180    74,473 SC$    41,340 SC$
Lithium    5,498 tons    1,000    5.5    180    158,001 SC$    90,630 SC$
Machine Parts    93,216 units    12,500    7.5    180    3,485 SC$    1,963 SC$
Mobile Devices    40,991 devices    4,500    9.1    187    29,178 SC$    15,402 SC$
Platinum    82 tons    13    6.6    180    95.99M SC$    56.45M SC$
Robotics    1,920 units    249    7.7    186    484,221 SC$    258,210 SC$
Rubber    38,149 tons    5,000    7.6    180    4,467 SC$    2,624 SC$
Steel    16,510 tons    3,000    5.5    180    7,746 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Exiplion

Back to main country page
 

Back to my home page