Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 11 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     March 11 4930 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.90 GC 
Located in:     La Republica del Mandarra 
Controlled by:     La Republica del Mandarra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,284.78M SC$ 
Cash Available Now  173,632.40M SC$Corporate cash
     
Products Sold Last Year  50,644.50M SC$ 
Profit Last Year  10,175.58M SC$ 
Net Profit Last Year  5,342.18M SC$ 
Products Sold Last Month  4,284.78M SC$ 
Profit Last Month  935.24M SC$Profit
Net Profit Last Month  491.00M SC$Net Profit
Assets  215,025.33M SC$Corporate assets
Market Value  326,546.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,659.88M SC$Value of materials
Production Last Month  121,265.13Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,981.15M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,326.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.57M SC$Tax payments
Profit Payment Paid  -327.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,284.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,347.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.7Price earning ratio
Share Price  3,265.46  SC$Share price
Earning per Share In Recent Period  46.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,284.78M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,218.06M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,284.78M SC$  3,334.88M SC$ 
Year to Date
Income   Cost  
24,870.38M   
   4,648.35M 
   13,526.32M 
   1,252.22M 
   799.90M 
   0.00M 
   0.00M 
24,870.38M  20,226.78M 
Last Year
Income   Cost  
50,644.50M   
   9,296.70M 
   27,055.72M 
   2,506.38M 
   1,610.13M 
   0.00M 
   0.00M 
50,644.50M  40,468.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    110,895 units    12,500    8.9    183    3,116 SC$    1,691 SC$
Aluminum    34,057 tons    5,000    6.8    180    6,065 SC$    3,383 SC$
Copper    38,803 tons    7,000    5.5    183    5,909 SC$    3,218 SC$
Displays    15,322 displays    4,500    3.4    185    4,124 SC$    2,295 SC$
Electric Components    508,433 units    45,000    11.3    180    3,788 SC$    2,114 SC$
Electric Power    2,709 million kwhs    600    4.5    184    798,268 SC$    373,292 SC$
Electronic Components    330,264 units    65,000    5.1    180    2,942 SC$    1,646 SC$
Factory Maintenance    977 units    144    6.8    184    1.03M SC$    558,700 SC$
Glass    42,853 tons    6,000    7.1    184    4,027 SC$    2,174 SC$
Gold    13 tons    2    6.5    185    168.91M SC$    90.75M SC$
High Tech Services    58,411 units    15,000    3.9    180    2,853 SC$    1,676 SC$
Plastics    94,325 tons    12,500    7.5    183    3,135 SC$    1,706 SC$
Robotics    1,725 units    151    11.4    186    483,657 SC$    258,210 SC$
Services    110,112 units    15,000    7.3    186    2,160 SC$    1,238 SC$
Silver    198 tons    30    6.6    180    3.18M SC$    1.86M SC$
Software    796,049 units    125,000    6.4    180    3,593 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mandarra

Back to main country page
Image  

Back to my home page