Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 14 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Verdes Furniture

Product:     Furniture 
Latest Market Price:  Market Price  1,501 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 14 5077 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.43 GC 
Located in:     The Independent State of Mandao 
Controlled by:     The Independent State of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,720.54M SC$ 
Cash Available Now  119,296.40M SC$Corporate cash
     
Products Sold Last Year  42,330.83M SC$ 
Profit Last Year  1,825.91M SC$ 
Net Profit Last Year  1,825.91M SC$ 
Products Sold Last Month  3,699.76M SC$ 
Profit Last Month  660.69M SC$Profit
Net Profit Last Month  660.69M SC$Net Profit
Assets  177,254.59M SC$Corporate assets
Market Value  198,211.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,961.64M SC$Value of materials
Production Last Month  1,133,528.78Production for the month
Production Level Last Month  103.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,057.82M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,699.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,854.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  231.7Price earning ratio
Share Price  1,982.11  SC$Share price
Earning per Share In Recent Period  8.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,720.54M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,050.73M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,720.54M SC$  3,020.38M SC$ 
Year to Date
Income   Cost  
32,157.13M   
   6,941.90M 
   21,754.72M 
   2,088.58M 
   649.55M 
   0.00M 
   0.00M 
32,157.13M  31,434.76M 
Last Year
Income   Cost  
42,330.83M   
   8,329.75M 
   28,883.46M 
   2,504.12M 
   787.58M 
   0.00M 
   0.00M 
42,330.83M  40,504.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    377,571 tons    60,000    6.3    180    5,746 SC$    3,381 SC$
Electric Power    1,646 million kwhs    225    7.3    180    132,064 SC$    79,184 SC$
Factory Maintenance    1,029 units    104    9.9    184    712,043 SC$    385,050 SC$
Glass    53,400 tons    10,000    5.3    188    3,953 SC$    2,084 SC$
High Tech Services    77,549 units    7,500    10.3    187    3,060 SC$    1,616 SC$
Household Products    26,434 tons    4,000    6.6    180    10,167 SC$    5,738 SC$
Plastics    1,382,652 tons    150,000    9.2    184    3,166 SC$    1,706 SC$
Robotics    1,355 units    109    12.5    176    278,932 SC$    159,555 SC$
Services    69,500 units    7,500    9.3    186    2,180 SC$    1,163 SC$
Steel    217,121 tons    30,000    7.2    182    6,023 SC$    3,292 SC$
Wood    8,354,605 tons    300,000    27.8    181    4,295 SC$    1,458 SC$
Image  

Product Offered

Market Situation for Furniture 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mandao

Back to main country page
Image  

Back to my home page