Simcountry: Corporation page for: Foca Silver 08

Foca Silver 08

Product:				Silver
Latest Market Price:				8.55M SC$ per ton
Corporation Type:				public corporation
Founded:				December 14 5170
Total Number of Shares Outstanding:				3.2 Billion
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				57.41 GC
Located in:				The Independent State of Mandao
Controlled by:				Foca
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,334.41M SC$
Cash Available Now		121,558.10M SC$

Products Sold Last Year		77,322.15M SC$
Profit Last Year		50,611.36M SC$
Net Profit Last Year		18,068.26M SC$
Products Sold Last Month		6,501.93M SC$
Profit Last Month		4,296.23M SC$
Net Profit Last Month		1,533.75M SC$
Assets		167,596.21M SC$
Market Value		1,349,216.00M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		2,963.57M SC$
Production Last Month		256.35
Production Level Last Month		102.50 %
Employment Level Last Month		100.00 %
Production Process Quality		250
Quality of the Product		336.9
Production Process Effectivity		250
Welfare Index		102.54

Available Natural Resource

Resource		Silver
Remaining		3,227,532

Cash Flow Data

Cash at start of previous month		115,938.13M SC$

Salaries Paid		-601.06M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,235.36M SC$
Fixed Property Cost		-188.20M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-152.71M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,288.87M SC$
Profit Payment Paid		-2,947.21M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,501.93M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		116,026.64M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		3,200.00M
P/E Ratio		47.2
Share Price		421.63 SC$
Earning per Share In Recent Period		8.97 SC$

buy shares of this corporation

	show position on the share market
	list share holders

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,334.41M SC$
Salaries Paid		601.06M SC$
Raw Materials Used		123.01M SC$
Fixed Property Cost		188.20M SC$
Maintenance Products Used		65.76M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,235.36M SC$
Total:	6,334.41M SC$	2,213.39M SC$

Year to Date

Income		Cost
51,597.36M
		4,808.67M
		979.59M
		1,506.41M
		607.41M
		0.00M
		9,765.21M
51,597.36M		17,667.29M

Last Year

Income		Cost
77,322.15M
		7,212.90M
		1,494.06M
		2,259.20M
		1,037.97M
		0.00M
		14,706.67M
77,322.15M		26,710.79M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	115,500	115,500	13,250
Medium Level Worker	93,000	93,000	17,250
High Level Worker	32,500	32,500	20,000
Low Level Manager	20,750	20,750	25,000
Medium Level Manager	12,500	12,500	33,000
High Level Manager	7,550	7,550	41,250
Executive	2,050	2,050	86,250
High Tech Engineer	41,650	41,650	33,250
High Tech Senior	9,200	9,200	52,500
High Tech Executive	1,340	1,340	105,000

Total:	336,040	336,040

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	39,979	tons	2,500	16	221	3,330 SC$	1,336 SC$
Coal	36,278	tons	2,500	14.5	219	5,713 SC$	2,624 SC$
Computers	12,944	systems	500	25.9	221	4,073 SC$	1,868 SC$
Electric Power	1,770	million kwhs	100	17.7	219	206,063 SC$	97,680 SC$
Factory Maintenance	2,712	units	104	26.1	215	625,255 SC$	292,727 SC$
High Tech Services	114,462	units	5,000	22.9	224	3,162 SC$	1,469 SC$
Household Products	8,775	tons	500	17.5	216	12,089 SC$	5,738 SC$
Robotics	1,103	units	76	14.5	225	532,394 SC$	237,070 SC$
Services	136,421	units	5,000	27.3	226	2,351 SC$	1,059 SC$

Product Offered

Market Situation for Silver

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.63

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

250

Estimated Production This Month

250

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of corporations owned by Foca

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip