Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 22 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Pilatta

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 54.48
Cash:    795.50B SC$ Cash Available
Profit/Loss:    -24.41B SC$ Total Profit This Month
Total Assets:    17.57T SC$ Total State Assets
  
Country Assets
Population:    30,176,624 Total Population
Migration:    21  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Springdale Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 22 4941 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.79 GC 
Located in:     The Kingdom of Pilatta 
Controlled by:     The Kingdom of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,546.16M SC$ 
Cash Available Now  155,174.01M SC$Corporate cash
     
Products Sold Last Year  42,484.14M SC$ 
Profit Last Year  11,492.93M SC$ 
Net Profit Last Year  6,033.79M SC$ 
Products Sold Last Month  3,529.28M SC$ 
Profit Last Month  937.27M SC$Profit
Net Profit Last Month  492.07M SC$Net Profit
Assets  197,212.30M SC$Corporate assets
Market Value  347,542.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,833.47M SC$Value of materials
Production Last Month  577,582.72Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,512.46M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,962.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.18M SC$Tax payments
Profit Payment Paid  -328.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,529.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,627.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.6Price earning ratio
Share Price  3,475.43  SC$Share price
Earning per Share In Recent Period  49.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,546.16M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,644.23M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,546.16M SC$  2,584.08M SC$ 
Year to Date
Income   Cost  
35,203.48M   
   6,334.51M 
   16,492.47M 
   2,089.40M 
   946.67M 
   0.00M 
   0.00M 
35,203.48M  25,863.05M 
Last Year
Income   Cost  
42,484.14M   
   7,601.42M 
   19,804.59M 
   2,506.66M 
   1,078.55M 
   0.00M 
   0.00M 
42,484.14M  30,991.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    6,329 tons    500    12.7    180    4,432 SC$    2,461 SC$
Corn    1,241,924 tons    100,000    12.4    181    4,183 SC$    2,341 SC$
Electric Power    4,647 million kwhs    400    11.6    183    722,958 SC$    392,600 SC$
Factory Maintenance    935 units    104    9    186    1.05M SC$    558,700 SC$
High Tech Services    77,980 units    9,000    8.7    181    3,022 SC$    1,676 SC$
Peanuts    851 tons    100    8.5    180    5,217 SC$    3,171 SC$
Robotics    6 units    1    6.3    182    470,630 SC$    258,210 SC$
Services    90,737 units    12,500    7.3    185    2,307 SC$    1,238 SC$
Soybeans    2,018,838 tons    192,500    10.5    182    4,180 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Pilatta

Back to main country page

 

Back to my home page