Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 11 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Utrakta Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 11 4581 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.57 GC 
Located in:     La Republica del Jimbe 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,419.96M SC$ 
Cash Available Now  50,390.04M SC$Corporate cash
     
Products Sold Last Year  63,869.81M SC$ 
Profit Last Year  11,562.25M SC$ 
Net Profit Last Year  4,168.19M SC$ 
Products Sold Last Month  5,316.42M SC$ 
Profit Last Month  1,071.97M SC$Profit
Net Profit Last Month  386.44M SC$Net Profit
Assets  101,752.24M SC$Corporate assets
Market Value  295,510.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,635.73M SC$Value of materials
Production Last Month  3,252.00Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,056.26M SC$ 
     
Salaries Paid  -822.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,010.12M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  -1,065.74M SC$ 
Raw Materials Bought  -1,513.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -321.59M SC$Tax payments
Profit Payment Paid  -727.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,316.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,723.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  74.5Price earning ratio
Share Price  369.39  SC$Share price
Earning per Share In Recent Period  4.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,419.96M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,118.63M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     115.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,010.12M SC$ 
Total:  5,419.96M SC$  4,254.36M SC$ 
Year to Date
Income   Cost  
26,578.01M   
   4,110.25M 
   10,655.03M 
   940.04M 
   570.57M 
   0.00M 
   5,047.60M 
26,578.01M  21,323.48M 
Last Year
Income   Cost  
63,869.81M   
   9,868.35M 
   26,664.29M 
   2,257.14M 
   1,369.37M 
   0.00M 
   12,148.41M 
63,869.81M  52,307.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    47,609 units    4,000    11.9    215    5,917 SC$    2,718 SC$
Books And Newspapers    214,282 units    22,500    9.5    219    4,487 SC$    1,993 SC$
Building Materials    198,150 units    25,000    7.9    225    4,940 SC$    2,114 SC$
Computers    70,762 systems    10,000    7.1    217    5,771 SC$    2,643 SC$
Electric Components    111,978 units    25,000    4.5    223    4,804 SC$    2,114 SC$
Electric Power    5,111 million kwhs    500    10.2    217    709,548 SC$    301,071 SC$
Electronic Components    213,035 units    25,000    8.5    223    3,715 SC$    1,646 SC$
Factory Maintenance    1,128 units    95    11.9    218    1.25M SC$    558,700 SC$
High Tech Services    105,018 units    20,000    5.3    219    3,776 SC$    1,676 SC$
Industrial Equipment    111,993 units    25,000    4.5    221    5,065 SC$    2,235 SC$
Mercury    12,787 tons    900    14.2    213    64,499 SC$    29,700 SC$
Mobile Devices    37,925 devices    3,000    12.6    215    34,504 SC$    15,704 SC$
Household Products    24,972 tons    2,000    12.5    221    14,864 SC$    6,493 SC$
Robotics    2,357 units    251    9.4    214    560,182 SC$    258,210 SC$
Services    69,148 units    10,000    6.9    214    2,347 SC$    1,161 SC$
Software    124,128 units    15,000    8.3    224    4,701 SC$    2,023 SC$
Trucks    833 trucks    100    8.3    217    5.79M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page

Image  

Back to my home page