Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Mar 12 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ropan Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 12 4403 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.45 GC 
Located in:     The Kingdom of Borike 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,517.56M SC$ 
Cash Available Now  54,173.58M SC$Corporate cash
     
Products Sold Last Year  66,251.19M SC$ 
Profit Last Year  11,532.79M SC$ 
Net Profit Last Year  5,939.39M SC$ 
Products Sold Last Month  5,501.79M SC$ 
Profit Last Month  952.37M SC$Profit
Net Profit Last Month  490.47M SC$Net Profit
Assets  106,055.57M SC$Corporate assets
Market Value  386,498.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,824.89M SC$Value of materials
Production Last Month  3,358.86Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,061.04M SC$ 
     
Salaries Paid  -822.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,045.34M SC$ 
Fixed Property Cost  -187.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -998.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -923.80M SC$ 
Upgrades Bought  -163.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,501.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,421.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.8Price earning ratio
Share Price  3,864.99  SC$Share price
Earning per Share In Recent Period  54.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,517.56M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,359.65M SC$Cost of Material used
Fixed Property Cost     187.70M SC$Fixed Cost
Maintenance Products Used     121.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,045.34M SC$ 
Total:  5,517.56M SC$  4,535.75M SC$ 
Year to Date
Income   Cost  
11,036.18M   
   1,645.98M 
   4,724.89M 
   375.30M 
   242.03M 
   0.00M 
   2,092.41M 
11,036.18M  9,080.61M 
Last Year
Income   Cost  
66,251.19M   
   9,865.54M 
   28,554.11M 
   2,252.83M 
   1,444.74M 
   0.00M 
   12,601.17M 
66,251.19M  54,718.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,961 units    4,000    6.7    227    6,352 SC$    2,718 SC$
Books And Newspapers    281,564 units    22,500    12.5    215    4,296 SC$    1,993 SC$
Building Materials    135,791 units    25,000    5.4    221    4,639 SC$    2,114 SC$
Computers    67,399 systems    10,000    6.7    219    5,875 SC$    2,643 SC$
Electric Components    179,848 units    25,000    7.2    224    4,877 SC$    2,114 SC$
Electric Power    4,089 million kwhs    500    8.2    217    1.03M SC$    434,700 SC$
Electronic Components    167,172 units    25,000    6.7    220    3,710 SC$    1,646 SC$
Factory Maintenance    387 units    95    4.1    228    1.30M SC$    558,700 SC$
High Tech Services    283,889 units    20,000    14.2    214    3,607 SC$    1,676 SC$
Industrial Equipment    228,880 units    25,000    9.2    212    4,839 SC$    2,235 SC$
Mercury    6,687 tons    900    7.4    216    65,201 SC$    29,700 SC$
Mobile Devices    34,662 devices    3,000    11.6    225    36,139 SC$    15,704 SC$
Household Products    19,713 tons    2,000    9.9    214    13,981 SC$    6,493 SC$
Robotics    1,185 units    251    4.7    215    557,356 SC$    258,210 SC$
Services    84,000 units    10,000    8.4    226    2,889 SC$    1,238 SC$
Software    136,796 units    15,000    9.1    219    4,535 SC$    2,023 SC$
Trucks    1,102 trucks    100    11    222    5.96M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page
Image  

Back to my home page