Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 11 5053
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 11 4403 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.21 GC 
Located in:     La Republica del Rado besh 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,507.89M SC$ 
Cash Available Now  36,218.46M SC$Corporate cash
     
Products Sold Last Year  66,136.33M SC$ 
Profit Last Year  11,442.07M SC$ 
Net Profit Last Year  4,124.87M SC$ 
Products Sold Last Month  5,607.12M SC$ 
Profit Last Month  1,056.00M SC$Profit
Net Profit Last Month  380.69M SC$Net Profit
Assets  88,807.17M SC$Corporate assets
Market Value  286,863.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,012.69M SC$Value of materials
Production Last Month  3,380.09Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,999.91M SC$ 
     
Salaries Paid  -822.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,065.35M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,745.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.80M SC$Tax payments
Profit Payment Paid  -717.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,607.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,752.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.5Price earning ratio
Share Price  2,868.63  SC$Share price
Earning per Share In Recent Period  38.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,507.89M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,378.71M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     116.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,065.35M SC$ 
Total:  5,507.89M SC$  4,570.20M SC$ 
Year to Date
Income   Cost  
33,238.96M   
   4,933.24M 
   14,249.84M 
   1,128.06M 
   697.43M 
   0.00M 
   6,300.23M 
33,238.96M  27,308.80M 
Last Year
Income   Cost  
66,136.33M   
   9,865.54M 
   28,605.03M 
   2,256.62M 
   1,399.63M 
   0.00M 
   12,567.44M 
66,136.33M  54,694.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,017 units    4,000    8    215    6,311 SC$    2,718 SC$
Books And Newspapers    105,552 units    22,500    4.7    222    4,570 SC$    1,993 SC$
Building Materials    324,625 units    25,000    13    216    4,600 SC$    2,114 SC$
Computers    81,859 systems    10,000    8.2    214    5,690 SC$    2,643 SC$
Electric Components    227,354 units    25,000    9.1    224    4,812 SC$    2,114 SC$
Electric Power    2,518 million kwhs    500    5    216    1.02M SC$    434,700 SC$
Electronic Components    193,643 units    25,000    7.7    215    3,611 SC$    1,646 SC$
Factory Maintenance    436 units    95    4.6    219    1.24M SC$    558,700 SC$
High Tech Services    168,273 units    20,000    8.4    221    3,756 SC$    1,676 SC$
Industrial Equipment    208,749 units    25,000    8.3    221    5,054 SC$    2,235 SC$
Mercury    4,880 tons    900    5.4    224    67,537 SC$    29,700 SC$
Mobile Devices    32,683 devices    3,000    10.9    224    36,555 SC$    15,704 SC$
Household Products    15,501 tons    2,000    7.8    226    15,140 SC$    6,493 SC$
Robotics    3,271 units    251    13    223    590,187 SC$    258,210 SC$
Services    72,356 units    10,000    7.2    216    2,714 SC$    1,238 SC$
Software    89,994 units    15,000    6    222    4,584 SC$    2,023 SC$
Trucks    1,302 trucks    100    13    220    5.94M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page
Image  

Back to my home page