Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 11 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 11 4405 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.63 GC 
Located in:     The Republic of Minosa 
Controlled by:     Golden Goose 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,597.17M SC$ 
Cash Available Now  37,575.34M SC$Corporate cash
     
Products Sold Last Year  67,413.02M SC$ 
Profit Last Year  11,959.72M SC$ 
Net Profit Last Year  4,311.48M SC$ 
Products Sold Last Month  5,602.38M SC$ 
Profit Last Month  983.88M SC$Profit
Net Profit Last Month  354.69M SC$Net Profit
Assets  96,126.30M SC$Corporate assets
Market Value  296,887.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,924.01M SC$Value of materials
Production Last Month  3,431.92Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,383.58M SC$ 
     
Salaries Paid  -822.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,064.45M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -711.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.16M SC$Tax payments
Profit Payment Paid  -668.05M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,602.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,027.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.9Price earning ratio
Share Price  2,968.87  SC$Share price
Earning per Share In Recent Period  39.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,597.17M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,417.67M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     117.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,064.45M SC$ 
Total:  5,597.17M SC$  4,609.52M SC$ 
Year to Date
Income   Cost  
22,485.19M   
   3,290.08M 
   9,674.27M 
   752.87M 
   469.20M 
   0.00M 
   4,278.84M 
22,485.19M  18,465.25M 
Last Year
Income   Cost  
67,413.02M   
   9,866.47M 
   29,096.20M 
   2,257.77M 
   1,421.92M 
   0.00M 
   12,810.93M 
67,413.02M  55,453.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    39,738 units    4,000    9.9    216    5,895 SC$    2,718 SC$
Books And Newspapers    237,448 units    22,500    10.6    220    4,474 SC$    1,993 SC$
Building Materials    239,484 units    25,000    9.6    223    4,766 SC$    2,114 SC$
Computers    85,137 systems    10,000    8.5    222    6,041 SC$    2,643 SC$
Electric Components    163,525 units    25,000    6.5    225    4,886 SC$    2,114 SC$
Electric Power    6,824 million kwhs    500    13.6    220    1.05M SC$    434,700 SC$
Electronic Components    240,355 units    25,000    9.6    225    3,775 SC$    1,646 SC$
Factory Maintenance    418 units    95    4.4    221    1.25M SC$    558,700 SC$
High Tech Services    262,942 units    20,000    13.1    215    3,593 SC$    1,676 SC$
Industrial Equipment    325,399 units    25,000    13    216    4,965 SC$    2,235 SC$
Mercury    4,360 tons    900    4.8    214    64,159 SC$    29,700 SC$
Mobile Devices    15,900 devices    3,000    5.3    217    35,058 SC$    15,704 SC$
Household Products    25,447 tons    2,000    12.7    219    14,450 SC$    6,493 SC$
Robotics    3,749 units    251    14.9    217    569,119 SC$    258,210 SC$
Services    123,971 units    10,000    12.4    216    2,745 SC$    1,238 SC$
Software    103,738 units    15,000    6.9    219    4,533 SC$    2,023 SC$
Trucks    1,137 trucks    100    11.4    221    5.91M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Golden Goose

Back to main enterprise page

Image  

Back to my home page