Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 11 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     public corporation 
Founded:     May 11 4427 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.70 GC 
Located in:     The United Kingdom of Moratni 
Controlled by:     Hodg Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,950.46M SC$ 
Cash Available Now  111,018.50M SC$Corporate cash
     
Products Sold Last Year  65,353.09M SC$ 
Profit Last Year  7,734.72M SC$ 
Net Profit Last Year  3,790.01M SC$ 
Products Sold Last Month  5,901.15M SC$ 
Profit Last Month  974.89M SC$Profit
Net Profit Last Month  477.70M SC$Net Profit
Assets  186,886.14M SC$Corporate assets
Market Value  251,543.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,293.02M SC$Value of materials
Production Last Month  1,205,866.12Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,119.14M SC$ 
     
Salaries Paid  -941.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,121.22M SC$ 
Fixed Property Cost  -187.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -292.47M SC$Tax payments
Profit Payment Paid  -409.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,901.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,068.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  66.2Price earning ratio
Share Price  314.43  SC$Share price
Earning per Share In Recent Period  5.71  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,950.46M SC$   
Salaries Paid     941.35M SC$Salary Cost
Raw Materials Used     2,507.84M SC$Cost of Material used
Fixed Property Cost     187.76M SC$Fixed Cost
Maintenance Products Used     161.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,121.22M SC$ 
Total:  5,950.46M SC$  4,919.87M SC$ 
Year to Date
Income   Cost  
53,360.78M   
   8,473.87M 
   22,347.75M 
   1,692.34M 
   1,455.39M 
   0.00M 
   10,146.60M 
53,360.78M  44,115.95M 
Last Year
Income   Cost  
65,353.09M   
   11,298.78M 
   29,798.52M 
   2,257.52M 
   2,000.41M 
   0.00M 
   12,263.14M 
65,353.09M  57,618.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 365.0. The target salary index for this corporation is 365.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  19,345 
Medium Level Worker  76,000  76,000  25,185 
High Level Worker  50,750  50,750  29,200 
Low Level Manager  16,200  16,200  36,500 
Medium Level Manager  11,875  11,875  48,180 
High Level Manager  6,325  6,325  60,225 
Executive  1,875  1,875  125,925 
High Tech Engineer  68,125  68,125  48,545 
High Tech Senior  15,175  15,175  76,650 
High Tech Executive  1,800  1,800  153,300 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    276,928 tons    30,000    9.2    216    7,344 SC$    3,383 SC$
Carbon    34,893 tons    2,500    14    222    67,227 SC$    28,050 SC$
Chemicals    289,585 tons    20,000    14.5    221    5,022 SC$    2,114 SC$
Copper    1,590,256 tons    70,000    22.7    226    7,482 SC$    3,218 SC$
Electric Power    14,041 million kwhs    675    20.8    223    1.06M SC$    434,700 SC$
Factory Maintenance    1,524 units    134    11.4    216    1.28M SC$    558,700 SC$
High Tech Services    227,015 units    10,000    22.7    216    3,634 SC$    1,676 SC$
Iron    469,981 tons    22,500    20.9    219    5,872 SC$    2,640 SC$
Lead    5,833 tons    350    16.7    221    94,585 SC$    42,075 SC$
Lithium    5,223 tons    350    14.9    226    212,231 SC$    92,400 SC$
Mercury    1,196 tons    75    15.9    218    65,268 SC$    29,700 SC$
Plastics    539,660 tons    40,000    13.5    213    3,894 SC$    1,706 SC$
Robotics    4,150 units    189    22    225    630,380 SC$    258,210 SC$
Selenium    137 tons    8    18.3    214    8.46M SC$    3.93M SC$
Services    335,068 units    15,000    22.3    214    2,707 SC$    1,238 SC$
Zinc    5,656 tons    300    18.9    218    71,776 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  725,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Hodg Industries

Back to main enterprise page

Image  

Back to my home page