Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 2 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Defensive Missile Bat

Product:     Defensive Missile Batteries 
Latest Market Price:  Market Price  30.20M SC$ per battery 
Corporation Type:     private corporation 
Founded:     June 2 4685 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.67 GC 
Located in:     Monka Dos 
Controlled by:     Emerithe Defense 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,739.47M SC$ 
Cash Available Now  119,824.59M SC$Corporate cash
     
Products Sold Last Year  57,437.32M SC$ 
Profit Last Year  22,446.57M SC$ 
Net Profit Last Year  15,712.60M SC$ 
Products Sold Last Month  4,739.47M SC$ 
Profit Last Month  1,813.15M SC$Profit
Net Profit Last Month  1,269.20M SC$Net Profit
Assets  161,859.10M SC$Corporate assets
Market Value  1,002,763.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,211.59M SC$Value of materials
Production Last Month  52.31Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,266.29M SC$ 
     
Salaries Paid  -539.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -900.50M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -18.55M SC$ 
Raw Materials Bought  -276.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -543.94M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,739.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,538.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.6Price earning ratio
Share Price  10,027.64  SC$Share price
Earning per Share In Recent Period  144.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,739.47M SC$   
Salaries Paid     539.98M SC$Salary Cost
Raw Materials Used     1,144.33M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     133.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     900.50M SC$ 
Total:  4,739.47M SC$  2,906.42M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
57,437.32M   
   6,480.34M 
   13,765.77M 
   2,254.49M 
   1,572.90M 
   0.00M 
   10,917.25M 
57,437.32M  34,990.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,750  69,750  15,900 
Medium Level Worker  64,750  64,750  20,700 
High Level Worker  27,500  27,500  24,000 
Low Level Manager  9,000  9,000  30,000 
Medium Level Manager  6,000  6,000  39,600 
High Level Manager  2,375  2,375  49,500 
Executive  1,000  1,000  103,500 
High Tech Engineer  46,000  46,000  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,400  1,400  126,000 
     
Total:  237,775Number of Employees 237,775   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    24,122 systems    5,000    4.8    217    5,819 SC$    2,643 SC$
Construction    7,821 units    1,500    5.2    216    3,341 SC$    1,586 SC$
Electric Components    90,457 units    10,000    9    243    5,150 SC$    2,114 SC$
Electric Power    1,556 million kwhs    150    10.4    226    1.04M SC$    423,900 SC$
Electronic Components    124,332 units    10,000    12.4    284    4,990 SC$    1,646 SC$
Factory Maintenance    1,300 units    104    12.5    223    1.33M SC$    558,700 SC$
High Tech Services    36,470 units    5,000    7.3    217    3,683 SC$    1,676 SC$
Industrial Equipment    45,593 units    7,500    6.1    219    5,029 SC$    2,235 SC$
Robotics    202 units    32    6.2    299    779,278 SC$    258,210 SC$
Services    68,124 units    5,000    13.6    227    2,873 SC$    1,238 SC$
Weapon Grade Components    16,226 units    3,000    5.4    217    235,030 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Defensive Missile Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  52.00 
Maximum Production Capacity Per Month  47 
Estimated Production This Month  47 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Defense

Back to main enterprise page

Image  

Back to my home page