Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 2 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lutton Navy Vessels Maintenanc

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 2 4900 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.00 GC 
Located in:     Black Sun SecCon 
Controlled by:     Black Sun SecCon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,796.47M SC$ 
Cash Available Now  100,630.49M SC$Corporate cash
     
Products Sold Last Year  87,438.18M SC$ 
Profit Last Year  11,911.72M SC$ 
Net Profit Last Year  3,030.79M SC$ 
Products Sold Last Month  10,238.89M SC$ 
Profit Last Month  1,764.93M SC$Profit
Net Profit Last Month  450.06M SC$Net Profit
Assets  181,866.47M SC$Corporate assets
Market Value  234,956.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,112.78M SC$Value of materials
Production Last Month  6,670.42Production for the month
Production Level Last Month  120.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  233.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,303.10M SC$ 
     
Salaries Paid  -879.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,229.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -882.47M SC$Tax payments
Profit Payment Paid  -864.82M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  10,238.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,269.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.5Price earning ratio
Share Price  2,349.57  SC$Share price
Earning per Share In Recent Period  31.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,796.47M SC$   
Salaries Paid     879.08M SC$Salary Cost
Raw Materials Used     7,266.25M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  10,796.47M SC$  8,459.45M SC$ 
Year to Date
Income   Cost  
35,342.36M   
   3,428.42M 
   25,088.43M 
   833.80M 
   422.33M 
   0.00M 
   0.00M 
35,342.36M  29,772.98M 
Last Year
Income   Cost  
87,438.18M   
   10,173.94M 
   61,800.45M 
   2,501.79M 
   1,050.29M 
   0.00M 
   0.00M 
87,438.18M  75,526.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  16,960 
Medium Level Worker  72,000  72,000  22,080 
High Level Worker  50,000  50,000  25,600 
Low Level Manager  22,500  22,500  32,000 
Medium Level Manager  11,800  11,800  42,240 
High Level Manager  7,200  7,200  52,800 
Executive  3,000  3,000  110,400 
High Tech Engineer  69,000  69,000  42,560 
High Tech Senior  15,500  15,500  67,200 
High Tech Executive  2,200  2,200  134,400 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    1 destroyers    0.05    21.6    184    747.47M SC$    405.60M SC$
Factory Maintenance    755 units    114    6.6    185    1.08M SC$    558,700 SC$
High Tech Services    61,281 units    5,000    12.3    192    3,277 SC$    1,676 SC$
Aircraft Carriers    0.50 carriers    0.05    10.1    193    7.89B SC$    3.47B SC$
Anti Tank Missiles    295 missiles    32    9.2    189    5.01M SC$    2.60M SC$
Attack Destroyers    0.79 destroyers    0.09    9.2    194    5.48B SC$    2.75B SC$
Submarines    1 submarines    0.09    13.5    191    5.95B SC$    2.70B SC$
Attack Destroyer Torpedoes    386 torpedoes    28    14    186    11.10M SC$    5.68M SC$
Navy Base    0.50 bases    0.05    10.1    185    6.12B SC$    3.10B SC$
Guided Missiles Frigates    0.52 frigates    0.10    5.5    188    5.81B SC$    2.97B SC$
Helicopter Carriers    0.50 carriers    0.05    10.1    183    6.13B SC$    3.30B SC$
Attack Boats    12 boats    0.75    16.6    185    365.88M SC$    194.79M SC$
Navy Helicopter Missiles    19 missiles    3    7.6    186    12.54M SC$    6.72M SC$
Seals Units    17 units    2    7.5    187    1.03B SC$    437.90M SC$
Supply Ships    0.80 ships    0.06    13.3    197    6.24B SC$    2.69B SC$
Robotics    843 units    153    5.5    184    504,051 SC$    258,210 SC$
Services    80,772 units    5,000    16.2    193    2,451 SC$    1,238 SC$
Cruise Missiles Ships    1 cruisers    0.06    19.6    190    1.17B SC$    780.00M SC$
Cruise Missiles Ship Based    18 missiles    3    7.4    193    169.71M SC$    81.54M SC$
Trucks    331 trucks    35    9.4    188    5.36M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Set price to 300% of the market price.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun SecCon

Back to main country page

Image  

Back to my home page