Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 16 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberville Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 16 4888 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.22 GC 
Located in:     Black Sun SecCon 
Controlled by:     Black Sun SecCon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,631.33M SC$ 
Cash Available Now  118,429.98M SC$Corporate cash
     
Products Sold Last Year  55,571.38M SC$ 
Profit Last Year  14,444.41M SC$ 
Net Profit Last Year  3,683.32M SC$ 
Products Sold Last Month  4,653.44M SC$ 
Profit Last Month  1,218.83M SC$Profit
Net Profit Last Month  310.80M SC$Net Profit
Assets  159,737.38M SC$Corporate assets
Market Value  240,222.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,991.59M SC$Value of materials
Production Last Month  3,734.89Production for the month
Production Level Last Month  120.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  233.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,072.36M SC$ 
     
Salaries Paid  -915.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,200.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -609.41M SC$Tax payments
Profit Payment Paid  -597.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,653.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,195.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.1Price earning ratio
Share Price  2,402.22  SC$Share price
Earning per Share In Recent Period  33.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,631.33M SC$   
Salaries Paid     915.03M SC$Salary Cost
Raw Materials Used     2,188.82M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     87.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,631.33M SC$  3,399.96M SC$ 
Year to Date
Income   Cost  
4,653.44M   
   915.03M 
   2,223.49M 
   208.19M 
   87.89M 
   0.00M 
   0.00M 
4,653.44M  3,434.61M 
Last Year
Income   Cost  
55,571.38M   
   10,984.48M 
   26,564.71M 
   2,498.87M 
   1,078.91M 
   0.00M 
   0.00M 
55,571.38M  41,126.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 327.9. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  17,379 
Medium Level Worker  64,000  64,000  22,626 
High Level Worker  39,000  39,000  26,233 
Low Level Manager  19,500  19,500  32,791 
Medium Level Manager  14,400  14,400  43,284 
High Level Manager  6,500  6,500  54,105 
Executive  2,450  2,450  113,129 
High Tech Engineer  82,500  82,500  43,612 
High Tech Senior  17,600  17,600  68,861 
High Tech Executive  2,400  2,400  137,722 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    53,199 units    4,000    13.3    198    5,868 SC$    2,718 SC$
Books And Newspapers    284,788 units    22,500    12.7    193    3,882 SC$    1,933 SC$
Building Materials    133,914 units    25,000    5.4    196    4,212 SC$    2,114 SC$
Computers    142,261 systems    10,000    14.2    185    4,834 SC$    2,567 SC$
Electric Components    359,413 units    25,000    14.4    184    3,936 SC$    2,114 SC$
Electric Power    3,364 million kwhs    500    6.7    194    893,797 SC$    400,400 SC$
Electronic Components    143,204 units    25,000    5.7    196    3,315 SC$    1,646 SC$
Factory Maintenance    386 units    95    4.1    184    1.05M SC$    558,700 SC$
High Tech Services    183,896 units    20,000    9.2    181    3,078 SC$    1,676 SC$
Industrial Equipment    287,742 units    25,000    11.5    185    4,149 SC$    2,235 SC$
Mercury    9,505 tons    900    10.6    192    56,753 SC$    29,970 SC$
Mobile Devices    47,569 devices    3,000    15.9    198    32,977 SC$    15,402 SC$
Household Products    27,815 tons    2,000    13.9    188    13,252 SC$    6,493 SC$
Robotics    1,346 units    201    6.7    183    512,707 SC$    258,210 SC$
Services    152,138 units    10,000    15.2    187    2,331 SC$    1,238 SC$
Software    135,047 units    15,000    9    184    3,698 SC$    1,888 SC$
Trucks    768 trucks    100    7.7    187    5.30M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun SecCon

Back to main country page

Image  

Back to my home page