Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 25 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Telnoa Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     state corporation 
Founded:     April 25 4896 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.56 GC 
Located in:     Black Sun SecCon 
Controlled by:     Black Sun SecCon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,981.19M SC$ 
Cash Available Now  115,610.32M SC$Corporate cash
     
Products Sold Last Year  53,336.06M SC$ 
Profit Last Year  17,801.78M SC$ 
Net Profit Last Year  4,539.45M SC$ 
Products Sold Last Month  4,525.47M SC$ 
Profit Last Month  1,579.70M SC$Profit
Net Profit Last Month  402.82M SC$Net Profit
Assets  160,055.43M SC$Corporate assets
Market Value  271,660.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,616.38M SC$Value of materials
Production Last Month  9.61Production for the month
Production Level Last Month  120.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  228.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,366.52M SC$ 
     
Salaries Paid  -876.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,313.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -789.85M SC$Tax payments
Profit Payment Paid  -774.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,525.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,929.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.2Price earning ratio
Share Price  2,716.61  SC$Share price
Earning per Share In Recent Period  41.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,981.19M SC$   
Salaries Paid     876.92M SC$Salary Cost
Raw Materials Used     1,732.75M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     98.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,981.19M SC$  2,916.84M SC$ 
Year to Date
Income   Cost  
26,591.66M   
   5,261.97M 
   10,549.16M 
   1,250.79M 
   599.29M 
   0.00M 
   0.00M 
26,591.66M  17,661.21M 
Last Year
Income   Cost  
53,336.06M   
   10,523.48M 
   21,302.56M 
   2,498.60M 
   1,209.64M 
   0.00M 
   0.00M 
53,336.06M  35,534.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.6. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  63,000  63,000  17,255 
Medium Level Worker  58,000  58,000  22,464 
High Level Worker  52,000  52,000  26,046 
Low Level Manager  18,800  18,800  32,557 
Medium Level Manager  8,400  8,400  42,975 
High Level Manager  5,800  5,800  53,719 
Executive  1,930  1,930  112,322 
High Tech Engineer  79,400  79,400  43,301 
High Tech Senior  21,900  21,900  68,370 
High Tech Executive  2,500  2,500  136,739 
     
Total:  311,730Number of Employees 311,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,549 tons    2,250    9.1    184    6,192 SC$    3,383 SC$
Computers    35,932 systems    6,000    6    190    5,158 SC$    2,643 SC$
Electric Power    1,373 million kwhs    250    5.5    183    826,298 SC$    434,700 SC$
Electronic Components    91,870 units    6,000    15.3    189    3,126 SC$    1,646 SC$
Factory Maintenance    1,335 units    103    13    193    1.17M SC$    558,700 SC$
High Tech Services    51,295 units    5,000    10.3    185    3,181 SC$    1,676 SC$
Industrial Equipment    50,277 units    5,250    9.6    191    4,324 SC$    2,235 SC$
Robotics    682 units    76    9    184    503,608 SC$    258,210 SC$
Services    38,321 units    4,000    9.6    189    2,352 SC$    1,238 SC$
Shuttle Components    8,540 Components    600    14.2    186    1.83M SC$    966,400 SC$
Steel    14,154 tons    2,250    6.3    185    8,018 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun SecCon

Back to main country page

Image  

Back to my home page