Simcountry: Corporation page for: Waterbury Car Engines

Waterbury Car Engines

Product:				Car Engines
Latest Market Price:				7,248 SC$ per engine
Corporation Type:				state corporation
Founded:				October 13 5236
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				12.51 GC
Located in:				La Republica del Savada Mem
Controlled by:				La Republica del Savada Mem
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,480.38M SC$
Cash Available Now		50,883.62M SC$

Products Sold Last Year		50,988.23M SC$
Profit Last Year		13,816.59M SC$
Net Profit Last Year		7,253.71M SC$
Products Sold Last Month		4,501.08M SC$
Profit Last Month		1,357.86M SC$
Net Profit Last Month		712.88M SC$
Assets		59,883.02M SC$
Market Value		294,099.82M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,329.36M SC$
Production Last Month		291,581.93
Production Level Last Month		104.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.7
Production Process Effectivity		200
Welfare Index		104.14

Cash Flow Data

Cash at start of previous month		48,214.95M SC$

Salaries Paid		-713.33M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.50M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-869.62M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-407.36M SC$
Profit Payment Paid		-475.25M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,501.08M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,195.56M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		46.7
Share Price		2,941.00 SC$
Earning per Share In Recent Period		62.97 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,480.38M SC$
Salaries Paid		713.33M SC$
Raw Materials Used		2,150.51M SC$
Fixed Property Cost		208.50M SC$
Maintenance Products Used		56.66M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,480.38M SC$	3,129.01M SC$

Year to Date

Income		Cost
13,438.54M
		2,139.99M
		6,484.02M
		624.94M
		159.81M
		0.00M
		0.00M
13,438.54M		9,408.76M

Last Year

Income		Cost
50,988.23M
		8,559.96M
		25,344.02M
		2,502.48M
		765.18M
		0.00M
		0.00M
50,988.23M		37,171.64M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	86,000	86,000	15,741
Medium Level Worker	82,000	82,000	20,493
High Level Worker	58,000	58,000	23,760
Low Level Manager	17,300	17,300	29,700
Medium Level Manager	10,000	10,000	39,204
High Level Manager	4,500	4,500	49,005
Executive	2,100	2,100	102,465
High Tech Engineer	49,800	49,800	39,501
High Tech Senior	9,800	9,800	62,370
High Tech Executive	1,140	1,140	124,740

Total:	320,640	320,640

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	354,025	tons	33,750	10.5	184	5,791 SC$	3,140 SC$
Chemicals	168,989	tons	15,000	11.3	180	2,639 SC$	1,510 SC$
Electric Components	165,226	units	20,000	8.3	185	3,378 SC$	1,812 SC$
Electric Motors	185,630	units	50,000	3.7	184	3,405 SC$	2,347 SC$
Electric Power	3,059	million kwhs	300	10.2	180	175,630 SC$	97,680 SC$
Electronic Components	316,990	units	25,000	12.7	180	2,047 SC$	1,080 SC$
Factory Maintenance	800	units	114	7	184	536,972 SC$	300,154 SC$
High Tech Services	74,504	units	7,500	9.9	180	2,286 SC$	1,461 SC$
Platinum	25	tons	10	2.5	180	109.34M SC$	62.79M SC$
Robotics	1,451	units	205	7.1	180	358,297 SC$	180,228 SC$
Services	62,134	units	5,000	12.4	174	1,808 SC$	1,082 SC$
Steel	218,602	tons	40,000	5.5	183	6,000 SC$	3,262 SC$

Product Offered

Market Situation for Car Engine

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.75

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

280,000

Estimated Production This Month

280,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Savada Mem

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip