Simcountry: Corporation page for: Bokana Light Artillery Shells

Bokana Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,257 SC$ per shell
Corporation Type:				state corporation
Founded:				August 13 5229
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				11.87 GC
Located in:				La Republica del Savada Mem
Controlled by:				La Republica del Savada Mem
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,084.98M SC$
Cash Available Now		51,267.33M SC$

Products Sold Last Year		28,756.19M SC$
Profit Last Year		10,452.62M SC$
Net Profit Last Year		5,487.63M SC$
Products Sold Last Month		2,994.84M SC$
Profit Last Month		1,459.85M SC$
Net Profit Last Month		766.42M SC$
Assets		54,276.35M SC$
Market Value		279,022.22M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,046.27M SC$
Production Last Month		442,579.72
Production Level Last Month		104.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.3
Production Process Effectivity		200
Welfare Index		104.14

Cash Flow Data

Cash at start of previous month		48,386.99M SC$

Salaries Paid		-558.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.96M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-437.96M SC$
Profit Payment Paid		-510.95M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,994.84M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,283.26M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.3
Share Price		2,790.22 SC$
Earning per Share In Recent Period		52.36 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,084.98M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		720.40M SC$
Fixed Property Cost		208.96M SC$
Maintenance Products Used		51.97M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,084.98M SC$	1,540.38M SC$

Year to Date

Income		Cost
8,710.96M
		1,677.14M
		2,133.51M
		627.47M
		144.41M
		0.00M
		0.00M
8,710.96M		4,582.53M

Last Year

Income		Cost
28,756.19M
		6,708.57M
		8,430.43M
		2,508.90M
		655.66M
		0.00M
		0.00M
28,756.19M		18,303.57M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	108,358	tons	12,500	8.7	185	5,858 SC$	3,140 SC$
Ammunition Components	13,317	units	1,250	10.7	183	67,442 SC$	39,233 SC$
Chemicals	255,130	tons	37,500	6.8	187	2,841 SC$	1,510 SC$
Copper	148,496	tons	45,000	3.3	180	5,195 SC$	3,059 SC$
Electric Power	460	million kwhs	100	4.6	186	184,711 SC$	97,680 SC$
Factory Maintenance	1,041	units	104	10	185	529,534 SC$	300,154 SC$
High Tech Services	102,179	units	12,500	8.2	180	2,181 SC$	1,461 SC$
Robotics	415	units	31	13.4	178	320,356 SC$	180,228 SC$
Services	77,056	units	7,500	10.3	186	1,868 SC$	1,082 SC$
Steel	167,358	tons	17,500	9.6	180	5,728 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.28

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 215% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Savada Mem

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip