Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 17 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 17 4647 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.36 GC 
Located in:     The Independent State of Maon 
Controlled by:     The Independent State of Maon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,334.33M SC$ 
Cash Available Now  164,780.49M SC$Corporate cash
     
Products Sold Last Year  52,325.30M SC$ 
Profit Last Year  11,891.04M SC$ 
Net Profit Last Year  6,242.80M SC$ 
Products Sold Last Month  4,295.63M SC$ 
Profit Last Month  967.39M SC$Profit
Net Profit Last Month  507.88M SC$Net Profit
Assets  213,602.20M SC$Corporate assets
Market Value  361,048.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,529.23M SC$Value of materials
Production Last Month  949,211.58Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,023.70M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -348.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.22M SC$Tax payments
Profit Payment Paid  -338.59M SC$ 
Upgrades Bought  -209.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,295.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,184.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  3,610.49  SC$Share price
Earning per Share In Recent Period  55.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,334.33M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,282.91M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,334.33M SC$  3,327.55M SC$ 
Year to Date
Income   Cost  
25,818.33M   
   4,431.72M 
   13,923.29M 
   1,252.31M 
   582.67M 
   0.00M 
   0.00M 
25,818.33M  20,189.98M 
Last Year
Income   Cost  
52,325.30M   
   8,865.13M 
   27,918.64M 
   2,503.04M 
   1,147.45M 
   0.00M 
   0.00M 
52,325.30M  40,434.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    314,957 tons    35,000    9    180    5,979 SC$    3,383 SC$
Displays    105,667 displays    9,000    11.7    180    3,991 SC$    2,295 SC$
Electric Components    705,653 units    62,500    11.3    180    3,802 SC$    2,114 SC$
Electric Motors    54,936 units    7,000    7.8    183    5,340 SC$    2,914 SC$
Electric Power    8,313 million kwhs    675    12.3    181    740,322 SC$    409,009 SC$
Factory Maintenance    738 units    104    7.1    186    1.04M SC$    558,700 SC$
Glass    39,501 tons    6,000    6.6    182    3,825 SC$    2,174 SC$
High Tech Services    55,310 units    7,500    7.4    181    3,030 SC$    1,676 SC$
Lead    6,056 tons    1,500    4    181    73,884 SC$    42,075 SC$
Machine Parts    268,220 units    40,000    6.7    184    3,547 SC$    2,023 SC$
Mobile Devices    59,246 devices    8,500    7    181    28,330 SC$    15,704 SC$
Plastics    379,312 tons    40,000    9.5    180    3,062 SC$    1,706 SC$
Robotics    1,219 units    116    10.5    180    456,617 SC$    258,210 SC$
Rubber    65,968 tons    6,250    10.6    188    4,974 SC$    2,640 SC$
Services    90,863 units    7,500    12.1    180    2,145 SC$    1,238 SC$
Steel    405,966 tons    40,000    10.1    180    7,698 SC$    4,334 SC$
Zinc    9,568 tons    1,000    9.6    183    60,285 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Maon

Back to main country page

Image  

Back to my home page