Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Mar 12 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 12 4562 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.05 GC 
Located in:     The Empire of Balata Dos 
Controlled by:     The Empire of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,928.29M SC$ 
Cash Available Now  160,314.19M SC$Corporate cash
     
Products Sold Last Year  47,069.29M SC$ 
Profit Last Year  12,778.92M SC$ 
Net Profit Last Year  6,708.93M SC$ 
Products Sold Last Month  3,911.03M SC$ 
Profit Last Month  1,043.00M SC$Profit
Net Profit Last Month  547.58M SC$Net Profit
Assets  202,351.88M SC$Corporate assets
Market Value  377,096.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,305.83M SC$Value of materials
Production Last Month  3,301.60Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,336.55M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -201.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.90M SC$Tax payments
Profit Payment Paid  -365.05M SC$ 
Upgrades Bought  -216.12M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,911.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,106.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,770.96  SC$Share price
Earning per Share In Recent Period  60.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,928.29M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,833.30M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,928.29M SC$  2,966.11M SC$ 
Year to Date
Income   Cost  
7,802.44M   
   1,674.30M 
   3,529.58M 
   417.04M 
   171.06M 
   0.00M 
   0.00M 
7,802.44M  5,791.99M 
Last Year
Income   Cost  
47,069.29M   
   10,045.82M 
   20,724.11M 
   2,506.38M 
   1,014.07M 
   0.00M 
   0.00M 
47,069.29M  34,290.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,914 units    4,000    3.7    180    3,449 SC$    2,389 SC$
Books And Newspapers    162,711 units    22,500    7.2    182    3,611 SC$    1,993 SC$
Building Materials    254,322 units    25,000    10.2    180    3,755 SC$    2,114 SC$
Computers    98,741 systems    10,000    9.9    180    4,747 SC$    2,643 SC$
Electric Components    157,042 units    25,000    6.3    180    3,657 SC$    2,114 SC$
Electric Power    2,981 million kwhs    500    6    180    525,832 SC$    390,712 SC$
Electronic Components    245,590 units    25,000    9.8    180    2,799 SC$    1,646 SC$
Factory Maintenance    1,117 units    95    11.8    175    966,111 SC$    558,700 SC$
High Tech Services    170,855 units    20,000    8.5    184    3,081 SC$    1,676 SC$
Industrial Equipment    120,421 units    25,000    4.8    184    4,140 SC$    2,235 SC$
Mercury    5,063 tons    900    5.6    180    50,950 SC$    29,700 SC$
Mobile Devices    12,401 devices    3,000    4.1    180    28,295 SC$    15,704 SC$
Household Products    16,988 tons    2,000    8.5    181    11,629 SC$    6,493 SC$
Robotics    2,508 units    199    12.6    183    470,317 SC$    258,210 SC$
Services    130,257 units    10,000    13    180    2,037 SC$    1,130 SC$
Software    83,348 units    15,000    5.6    182    3,670 SC$    2,023 SC$
Trucks    889 trucks    100    8.9    180    4.62M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Balata Dos

Back to main country page
Image  

Back to my home page