Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 15 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 15 4745 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.52 GC 
Located in:     The Empire of Morran 
Controlled by:     Imperial Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,460.78M SC$ 
Cash Available Now  61,694.78M SC$Corporate cash
     
Products Sold Last Year  64,567.27M SC$ 
Profit Last Year  10,232.03M SC$ 
Net Profit Last Year  3,652.83M SC$ 
Products Sold Last Month  5,285.66M SC$ 
Profit Last Month  722.57M SC$Profit
Net Profit Last Month  257.96M SC$Net Profit
Assets  126,283.56M SC$Corporate assets
Market Value  294,107.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,336.00M SC$Value of materials
Production Last Month  283,581.72Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,974.35M SC$ 
     
Salaries Paid  -752.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,004.27M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,368.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.77M SC$Tax payments
Profit Payment Paid  -495.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,285.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,234.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  87.3Price earning ratio
Share Price  367.63  SC$Share price
Earning per Share In Recent Period  4.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,460.78M SC$   
Salaries Paid     752.59M SC$Salary Cost
Raw Materials Used     2,445.72M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     153.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,004.27M SC$ 
Total:  5,460.78M SC$  4,543.81M SC$ 
Year to Date
Income   Cost  
37,930.50M   
   5,270.31M 
   17,016.73M 
   1,317.60M 
   1,075.21M 
   0.00M 
   7,220.56M 
37,930.50M  31,900.41M 
Last Year
Income   Cost  
64,567.27M   
   9,033.24M 
   28,929.42M 
   2,254.31M 
   1,851.13M 
   0.00M 
   12,267.15M 
64,567.27M  54,335.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  19,080 
Medium Level Worker  62,500  62,500  24,840 
High Level Worker  18,000  18,000  28,800 
Low Level Manager  25,450  25,450  36,000 
Medium Level Manager  12,775  12,775  47,520 
High Level Manager  4,750  4,750  59,400 
Executive  1,625  1,625  124,200 
High Tech Engineer  53,250  53,250  47,880 
High Tech Senior  10,750  10,750  75,600 
High Tech Executive  1,150  1,150  151,200 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,077,257 tons    80,000    13.5    220    4,962 SC$    2,114 SC$
Electric Components    579,233 units    50,000    11.6    223    5,015 SC$    2,114 SC$
Electric Power    5,402 million kwhs    450    12    222    988,708 SC$    434,700 SC$
Electronic Components    689,154 units    50,000    13.8    220    3,589 SC$    1,646 SC$
Factory Maintenance    1,743 units    124    14.1    221    1.29M SC$    558,700 SC$
Glass    1,599,873 tons    90,000    17.8    224    5,209 SC$    2,174 SC$
High Tech Services    247,422 units    15,000    16.5    222    3,863 SC$    1,676 SC$
Mobile Devices    62,791 devices    5,000    12.6    217    35,126 SC$    15,704 SC$
Plastics    218,928 tons    25,000    8.8    216    3,808 SC$    1,706 SC$
Robotics    3,053 units    251    12.2    221    610,538 SC$    258,210 SC$
Services    230,912 units    15,000    15.4    218    2,727 SC$    1,238 SC$
Silver    421 tons    30    14    219    4.00M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and increase by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imperial Enterprise

Back to main enterprise page

Image  

Back to my home page