Simcountry: Corporation page for: Odin Light Tank Ammunition

Odin Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,281 SC$ per grenade
Corporation Type:				state corporation
Founded:				June 1 5194
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.04 GC
Located in:				The Democratic Union of Lenos bella
Controlled by:				The Democratic Union of Lenos bella
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,084.98M SC$
Cash Available Now		51,265.99M SC$

Products Sold Last Year		38,064.26M SC$
Profit Last Year		19,726.53M SC$
Net Profit Last Year		10,356.43M SC$
Products Sold Last Month		3,180.40M SC$
Profit Last Month		1,617.02M SC$
Net Profit Last Month		848.94M SC$
Assets		51,002.40M SC$
Market Value		447,521.23M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,524.13M SC$
Production Last Month		441,466.99
Production Level Last Month		103.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.2
Production Process Effectivity		200
Welfare Index		103.87

Cash Flow Data

Cash at start of previous month		48,160.47M SC$

Salaries Paid		-559.55M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.37M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-485.11M SC$
Profit Payment Paid		-565.96M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,180.40M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,181.01M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.9
Share Price		4,475.21 SC$
Earning per Share In Recent Period		84.63 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,084.98M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		731.37M SC$
Fixed Property Cost		208.37M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,084.98M SC$	1,564.33M SC$

Year to Date

Income		Cost
22,006.20M
		3,917.99M
		5,065.25M
		1,460.96M
		437.34M
		0.00M
		0.00M
22,006.20M		10,881.54M

Last Year

Income		Cost
38,064.26M
		6,716.39M
		8,499.38M
		2,506.27M
		615.69M
		0.00M
		0.00M
38,064.26M		18,337.72M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	55,117	tons	12,500	4.4	186	5,645 SC$	3,140 SC$
Ammunition Components	5,486	units	1,250	4.4	184	80,293 SC$	43,337 SC$
Chemicals	159,375	tons	37,500	4.2	182	2,741 SC$	1,510 SC$
Copper	125,700	tons	45,000	2.8	180	5,383 SC$	3,059 SC$
Electric Power	417	million kwhs	100	4.2	180	145,026 SC$	93,985 SC$
Factory Maintenance	627	units	104	6	180	673,181 SC$	385,050 SC$
High Tech Services	70,320	units	12,500	5.6	180	2,615 SC$	1,469 SC$
Robotics	339	units	31	10.9	184	433,987 SC$	237,070 SC$
Services	71,476	units	7,500	9.5	187	2,200 SC$	1,023 SC$
Steel	130,814	tons	17,500	7.5	180	5,729 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.49

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Lenos bella

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip