Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 2 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 2 3941 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.68 GC 
Located in:     The Kingdom of Cobara 
Controlled by:     The Kingdom of Cobara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,768.99M SC$ 
Cash Available Now  156,183.13M SC$Corporate cash
     
Products Sold Last Year  57,575.98M SC$ 
Profit Last Year  6,083.42M SC$ 
Net Profit Last Year  3,193.79M SC$ 
Products Sold Last Month  4,792.59M SC$ 
Profit Last Month  553.61M SC$Profit
Net Profit Last Month  290.64M SC$Net Profit
Assets  207,131.54M SC$Corporate assets
Market Value  250,960.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,875.22M SC$Value of materials
Production Last Month  8,712.34Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,011.34M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,530.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -166.08M SC$Tax payments
Profit Payment Paid  -193.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,792.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,945.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.4Price earning ratio
Share Price  2,509.61  SC$Share price
Earning per Share In Recent Period  29.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,768.99M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,252.68M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,768.99M SC$  4,311.93M SC$ 
Year to Date
Income   Cost  
28,727.53M   
   4,554.07M 
   19,419.35M 
   1,252.58M 
   509.02M 
   0.00M 
   0.00M 
28,727.53M  25,735.02M 
Last Year
Income   Cost  
57,575.98M   
   9,104.72M 
   38,820.75M 
   2,508.63M 
   1,058.46M 
   0.00M 
   0.00M 
57,575.98M  51,492.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    18,717 tons    3,000    6.2    188    6,126 SC$    3,383 SC$
Carbon    3,280 tons    1,750    1.9    188    52,646 SC$    28,050 SC$
Electric Components    404,463 units    50,000    8.1    187    3,981 SC$    2,114 SC$
Electric Motors    139,730 units    12,500    11.2    176    5,095 SC$    2,914 SC$
Electric Power    2,959 million kwhs    675    4.4    180    752,225 SC$    434,700 SC$
Electronic Components    346,217 units    50,000    6.9    185    3,076 SC$    1,646 SC$
Factory Maintenance    590 units    102    5.8    180    956,909 SC$    558,700 SC$
High Tech Services    34,525 units    7,500    4.6    183    3,082 SC$    1,676 SC$
Industrial Equipment    298,606 units    40,000    7.5    180    3,800 SC$    2,235 SC$
Lead    11,815 tons    1,000    11.8    185    77,606 SC$    42,075 SC$
Lithium    10,499 tons    1,000    10.5    180    158,049 SC$    92,400 SC$
Machine Parts    53,124 units    12,500    4.2    182    3,675 SC$    2,023 SC$
Mobile Devices    56,341 devices    4,500    12.5    184    28,986 SC$    15,704 SC$
Platinum    102 tons    13    8.2    180    102.57M SC$    56.93M SC$
Robotics    1,283 units    251    5.1    180    454,274 SC$    258,210 SC$
Rubber    39,770 tons    5,000    8    188    4,977 SC$    2,640 SC$
Steel    30,396 tons    3,000    10.1    180    7,461 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Cobara

Back to main country page

Image  

Back to my home page