Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jun 30 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Milenta

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 70.29
Cash:    1.13T SC$ Cash Available
Profit/Loss:    -14.50B SC$ Total Profit This Month
Total Assets:    20.03T SC$ Total State Assets
  
Country Assets
Population:    30,297,815 Total Population
Migration:    42  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Davis Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 30 4941 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.69 GC 
Located in:     La Republica del Milenta 
Controlled by:     La Republica del Milenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,145.99M SC$ 
Cash Available Now  160,167.50M SC$Corporate cash
     
Products Sold Last Year  37,189.78M SC$ 
Profit Last Year  5,600.05M SC$ 
Net Profit Last Year  2,940.02M SC$ 
Products Sold Last Month  4,146.01M SC$ 
Profit Last Month  907.40M SC$Profit
Net Profit Last Month  818.88M SC$Net Profit
Assets  201,247.56M SC$Corporate assets
Market Value  227,704.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,717.79M SC$Value of materials
Production Last Month  875,092.96Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,879.86M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  -808.34M SC$ 
Raw Materials Bought  -4,606.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -55.90M SC$Tax payments
Profit Payment Paid  -65.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,146.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,523.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  118.8Price earning ratio
Share Price  2,277.05  SC$Share price
Earning per Share In Recent Period  19.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,145.99M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,176.03M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     53.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,145.99M SC$  3,195.79M SC$ 
Year to Date
Income   Cost  
13,289.35M   
   3,788.04M 
   6,965.50M 
   1,043.34M 
   378.61M 
   0.00M 
   0.00M 
13,289.35M  12,175.49M 
Last Year
Income   Cost  
37,189.78M   
   9,090.25M 
   19,033.23M 
   2,503.28M 
   962.97M 
   0.00M 
   0.00M 
37,189.78M  31,589.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    140,269 tons    25,000    5.6    180    5,833 SC$    3,339 SC$
Carbon    26,404 tons    3,750    7    182    50,134 SC$    27,507 SC$
Electric Components    56,929 units    12,500    4.6    184    3,902 SC$    2,114 SC$
Electric Motors    51,234 units    6,000    8.5    180    5,041 SC$    2,839 SC$
Electric Power    7,524 million kwhs    675    11.1    181    710,466 SC$    392,600 SC$
Factory Maintenance    1,049 units    104    10.1    180    959,566 SC$    558,700 SC$
Glass    11,621 tons    2,000    5.8    180    3,846 SC$    2,174 SC$
High Tech Services    85,057 units    10,000    8.5    183    3,074 SC$    1,676 SC$
Lead    19,501 tons    2,000    9.8    181    73,663 SC$    41,340 SC$
Lithium    25,712 tons    2,000    12.9    180    157,029 SC$    90,630 SC$
Machine Parts    115,447 units    20,000    5.8    184    3,616 SC$    1,963 SC$
Mobile Devices    21,770 devices    3,000    7.3    180    27,084 SC$    15,402 SC$
Household Products    26,312 tons    3,000    8.8    180    11,499 SC$    6,493 SC$
Robotics    306 units    61    5    180    443,042 SC$    258,210 SC$
Rubber    52,773 tons    4,500    11.7    180    4,599 SC$    2,624 SC$
Services    40,738 units    7,500    5.4    189    2,347 SC$    1,238 SC$
Steel    95,314 tons    40,000    2.4    180    7,451 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Milenta

Back to main country page
 

Back to my home page