Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 30 5277
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Brookloin Construction
Product:     Construction 
Latest Market Price:  Market Price  1,200 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 30 5214 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.78 GC 
Located in:     The Independent State of Belon 
Controlled by:     The Independent State of Belon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,315.86M SC$ 
Cash Available Now  155,292.07M SC$Corporate cash
     
Products Sold Last Year  41,062.02M SC$ 
Profit Last Year  9,519.62M SC$ 
Net Profit Last Year  3,775.60M SC$ 
Products Sold Last Month  2,733.48M SC$ 
Profit Last Month  653.27M SC$Profit
Net Profit Last Month  342.97M SC$Net Profit
Assets  195,758.62M SC$Corporate assets
Market Value  370,878.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,737.19M SC$Value of materials
Production Last Month  1,303,548.35Production for the month
Production Level Last Month  85.50 %Production Index
Employment Level Last Month  77.90 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,349.83M SC$ 
     
Salaries Paid  -471.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -195.98M SC$Tax payments
Profit Payment Paid  -228.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,733.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,978.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  3,708.78  SC$Share price
Earning per Share In Recent Period  63.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,315.86M SC$   
Salaries Paid     584.23M SC$Salary Cost
Raw Materials Used     1,622.55M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     68.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,315.86M SC$  2,484.07M SC$ 
Year to Date
Income   Cost  
27,124.96M   
   3,991.63M 
   11,789.09M 
   1,670.11M 
   549.32M 
   0.00M 
   0.00M 
27,124.96M  18,000.15M 
Last Year
Income   Cost  
41,062.02M   
   7,195.77M 
   21,153.06M 
   2,499.02M 
   694.54M 
   0.00M 
   0.00M 
41,062.02M  31,542.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,287  122,320  15,900 
Medium Level Worker  74,987  96,261  20,700 
High Level Worker  35,873  46,050  24,000 
Low Level Manager  18,125  23,267  30,000 
Medium Level Manager  8,160  10,475  39,600 
High Level Manager  3,645  4,679  49,500 
Executive  1,400  1,797  103,500 
High Tech Engineer  32,695  41,970  39,900 
High Tech Senior  7,619  9,780  63,000 
High Tech Executive  839  1,077  126,000 
     
Total:  278,630Number of Employees 357,677   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    948,877 tons    150,000    6.3    184    3,058 SC$    1,318 SC$
Building Materials    163,332 units    20,000    8.2    176    2,143 SC$    1,525 SC$
Cable TV Services    3,378 units    300    11.3    179    2,927 SC$    1,646 SC$
Cement    659,457 tons    100,000    6.6    178    2,670 SC$    1,421 SC$
Chemicals    651,073 tons    100,000    6.5    174    2,441 SC$    1,220 SC$
Electric Components    2,819 units    300    9.4    181    3,281 SC$    1,705 SC$
Electric Power    2,093 million kwhs    375    5.6    184    170,247 SC$    94,494 SC$
Factory Maintenance    1,373 units    114    12    183    715,965 SC$    385,050 SC$
Glass    20,670 tons    5,500    3.8    179    3,717 SC$    1,959 SC$
High Tech Services    27,173 units    7,500    3.6    188    3,044 SC$    1,616 SC$
Internet    1,771 units    300    5.9    174    4,699 SC$    3,020 SC$
Lead    4,825 tons    1,250    3.9    174    81,072 SC$    46,690 SC$
Robotics    713 units    78    9.2    187    405,879 SC$    237,070 SC$
Services    140,272 units    12,500    11.2    177    2,090 SC$    1,163 SC$
Steel    287,359 tons    25,000    11.5    176    4,341 SC$    2,480 SC$
Telephone    2,313 units    300    7.7    178    3,980 SC$    2,270 SC$
Wood    818,977 tons    150,000    5.5    185    3,433 SC$    1,852 SC$
Zinc    9,966 tons    2,000    5    187    56,407 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,187,975 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Belon

Back to main country page

Image  

Back to my home page