Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 5 5277
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dornea Paper
Product:     Paper 
Latest Market Price:  Market Price  1,933 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 5232 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.65 GC 
Located in:     The Independent State of Belon 
Controlled by:     The Independent State of Belon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,947.14M SC$ 
Cash Available Now  143,408.94M SC$Corporate cash
     
Products Sold Last Year  39,815.13M SC$ 
Profit Last Year  6,969.05M SC$ 
Net Profit Last Year  3,658.75M SC$ 
Products Sold Last Month  4,852.47M SC$ 
Profit Last Month  1,375.65M SC$Profit
Net Profit Last Month  722.22M SC$Net Profit
Assets  196,236.88M SC$Corporate assets
Market Value  320,664.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,603.77M SC$Value of materials
Production Last Month  1,207,346.28Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,272.71M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20,937.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.70M SC$Tax payments
Profit Payment Paid  -481.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,852.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,461.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  3,206.64  SC$Share price
Earning per Share In Recent Period  61.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,947.14M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,627.27M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     74.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,947.14M SC$  3,533.11M SC$ 
Year to Date
Income   Cost  
43,706.90M   
   5,609.11M 
   23,307.70M 
   1,877.95M 
   686.50M 
   0.00M 
   0.00M 
43,706.90M  31,481.26M 
Last Year
Income   Cost  
39,815.13M   
   5,823.62M 
   23,713.78M 
   2,502.37M 
   806.31M 
   0.00M 
   0.00M 
39,815.13M  32,846.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  16,600  16,600  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  3,210  3,210  49,500 
Executive  900  900  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  880  880  126,000 
     
Total:  294,590Number of Employees 294,590   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    528,561 tons    50,000    10.6    174    2,294 SC$    1,183 SC$
Electric Power    3,976 million kwhs    750    5.3    182    180,217 SC$    97,329 SC$
Factory Maintenance    1,117 units    124    9    173    660,310 SC$    385,050 SC$
Gas    110,637 units    12,500    8.9    178    6,159 SC$    3,462 SC$
High Tech Services    280,642 units    25,000    11.2    172    2,758 SC$    1,616 SC$
Robotics    360 units    51    7.1    175    407,408 SC$    237,070 SC$
Services    196,876 units    25,000    7.9    181    2,049 SC$    1,128 SC$
Wood    6,173,367 tons    575,000    10.7    182    3,379 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Belon

Back to main country page
Image  

Back to my home page