Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 20 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Derry Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  292,039 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 20 3634 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.36 GC 
Located in:     La Republica del Belana 
Controlled by:     La Republica del Belana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  163,246.04M SC$Corporate cash
     
Products Sold Last Year  45,381.04M SC$ 
Profit Last Year  5,313.60M SC$ 
Net Profit Last Year  2,789.64M SC$ 
Products Sold Last Month  3,012.54M SC$ 
Profit Last Month  -331.87M SC$Profit
Net Profit Last Month  -331.87M SC$Net Profit
Assets  208,427.00M SC$Corporate assets
Market Value  243,397.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,440.88M SC$Value of materials
Production Last Month  4,654.08Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,699.84M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,556.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,012.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,315.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,433.97  SC$Share price
Earning per Share In Recent Period  0.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,290.04M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,287.83M SC$ 
Year to Date
Income   Cost  
18,561.89M   
   3,787.05M 
   13,999.09M 
   1,253.35M 
   891.57M 
   0.00M 
   0.00M 
18,561.89M  19,931.06M 
Last Year
Income   Cost  
45,381.04M   
   7,574.10M 
   28,091.88M 
   2,504.66M 
   1,896.80M 
   0.00M 
   0.00M 
45,381.04M  40,067.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    349,313 units    30,000    11.6    180    4,666 SC$    2,718 SC$
Carbon    81,048 tons    15,000    5.4    184    51,585 SC$    28,050 SC$
Chemicals    387,842 tons    40,000    9.7    183    2,533 SC$    1,648 SC$
Computers    96,814 systems    22,500    4.3    181    4,795 SC$    2,643 SC$
Factory Maintenance    869 units    174    5    180    967,293 SC$    558,700 SC$
Gas    147,072 units    21,000    7    181    7,015 SC$    3,878 SC$
High Tech Services    96,684 units    17,500    5.5    180    2,977 SC$    1,676 SC$
Oil    1,029,703 tons    180,000    5.7    187    3,586 SC$    1,997 SC$
Robotics    1,150 units    226    5.1    180    452,075 SC$    258,210 SC$
Services    217,839 units    17,500    12.4    184    2,148 SC$    1,196 SC$
Software    368,719 units    30,000    12.3    185    3,760 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
5644
 
Product Offered but not Sold yet  4,654.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Belana

Back to main country page
Image  

Back to my home page