Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 2 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 2 4968 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.27 GC 
Located in:     The Empire of Monora 
Controlled by:     The Empire of Monora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,901.11M SC$ 
Cash Available Now  160,506.23M SC$Corporate cash
     
Products Sold Last Year  45,062.10M SC$ 
Profit Last Year  14,688.03M SC$ 
Net Profit Last Year  7,711.22M SC$ 
Products Sold Last Month  3,935.74M SC$ 
Profit Last Month  1,437.70M SC$Profit
Net Profit Last Month  754.79M SC$Net Profit
Assets  199,743.37M SC$Corporate assets
Market Value  405,753.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,748.93M SC$Value of materials
Production Last Month  864,572.30Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,006.42M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -431.31M SC$Tax payments
Profit Payment Paid  -503.19M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,935.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,846.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.6Price earning ratio
Share Price  4,057.53  SC$Share price
Earning per Share In Recent Period  71.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,901.11M SC$   
Salaries Paid     743.65M SC$Salary Cost
Raw Materials Used     1,471.61M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     111.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,901.11M SC$  2,535.29M SC$ 
Year to Date
Income   Cost  
11,421.29M   
   2,232.70M 
   4,347.39M 
   627.50M 
   336.69M 
   0.00M 
   0.00M 
11,421.29M  7,544.28M 
Last Year
Income   Cost  
45,062.10M   
   8,929.04M 
   17,584.74M 
   2,507.23M 
   1,353.07M 
   0.00M 
   0.00M 
45,062.10M  30,374.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,780  66,780  15,741 
Medium Level Worker  73,780  73,780  20,493 
High Level Worker  32,960  32,960  23,760 
Low Level Manager  13,421  13,421  29,700 
Medium Level Manager  8,015  8,015  39,204 
High Level Manager  3,662  3,662  49,005 
Executive  1,483  1,483  102,465 
High Tech Engineer  81,212  81,212  39,501 
High Tech Senior  16,212  16,212  62,370 
High Tech Executive  1,803  1,803  124,740 
     
Total:  299,328Number of Employees 299,328   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    336,444 units    30,000    11.2    180    3,558 SC$    1,993 SC$
Computers    144,484 systems    22,500    6.4    184    4,894 SC$    2,643 SC$
Electric Power    3,548 million kwhs    675    5.3    180    534,120 SC$    290,727 SC$
Factory Maintenance    1,391 units    123    11.3    176    980,604 SC$    558,700 SC$
High Tech Services    129,779 units    12,500    10.4    185    3,090 SC$    1,676 SC$
Mobile Devices    171,598 devices    22,500    7.6    184    29,033 SC$    15,704 SC$
Household Products    33,083 tons    7,500    4.4    183    11,901 SC$    6,493 SC$
Robotics    548 units    89    6.1    180    453,840 SC$    258,210 SC$
Services    109,144 units    9,000    12.1    183    1,846 SC$    970 SC$
Image  

Product Offered

Market Situation for Software 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Monora

Back to main country page

Image  

Back to my home page