Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 22 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 22 4699 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.47 GC 
Located in:     The Kingdom of Marletta 
Controlled by:     The Kingdom of Marletta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,080.67M SC$ 
Cash Available Now  163,590.78M SC$Corporate cash
     
Products Sold Last Year  48,938.62M SC$ 
Profit Last Year  12,920.73M SC$ 
Net Profit Last Year  6,783.39M SC$ 
Products Sold Last Month  4,080.67M SC$ 
Profit Last Month  1,134.46M SC$Profit
Net Profit Last Month  595.59M SC$Net Profit
Assets  205,321.16M SC$Corporate assets
Market Value  387,138.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,483.94M SC$Value of materials
Production Last Month  942,401.78Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,085.97M SC$ 
     
Salaries Paid  -721.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  -829.98M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -340.34M SC$Tax payments
Profit Payment Paid  -397.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,080.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,668.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  3,871.39  SC$Share price
Earning per Share In Recent Period  65.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,080.67M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,910.85M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     76.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,080.67M SC$  2,918.09M SC$ 
Year to Date
Income   Cost  
40,600.62M   
   7,221.56M 
   18,942.64M 
   2,088.22M 
   910.50M 
   0.00M 
   0.00M 
40,600.62M  29,162.91M 
Last Year
Income   Cost  
48,938.62M   
   8,666.62M 
   23,730.43M 
   2,503.53M 
   1,117.31M 
   0.00M 
   0.00M 
48,938.62M  36,017.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    196,899 tons    20,000    9.8    186    6,339 SC$    3,383 SC$
Carbon    22,737 tons    3,250    7    186    52,056 SC$    28,050 SC$
Electric Components    235,879 units    25,000    9.4    180    3,667 SC$    2,114 SC$
Electric Power    4,681 million kwhs    450    10.4    184    556,619 SC$    291,513 SC$
Electronic Components    470,787 units    62,500    7.5    184    3,046 SC$    1,646 SC$
Factory Maintenance    1,086 units    104    10.4    180    985,253 SC$    558,700 SC$
High Tech Services    196,951 units    25,000    7.9    187    3,140 SC$    1,676 SC$
Lead    10,365 tons    1,250    8.3    184    77,685 SC$    42,075 SC$
Mobile Devices    27,715 devices    4,000    6.9    183    29,019 SC$    15,704 SC$
Household Products    17,688 tons    2,000    8.8    180    11,613 SC$    6,493 SC$
Platinum    8 tons    2    3.6    180    92.29M SC$    56.93M SC$
Robotics    631 units    61    10.3    182    468,884 SC$    258,210 SC$
Rubber    43,038 tons    3,500    12.3    185    4,881 SC$    2,640 SC$
Services    106,047 units    15,000    7.1    180    1,992 SC$    1,165 SC$
Steel    201,039 tons    30,000    6.7    180    7,407 SC$    4,334 SC$
Zinc    5,081 tons    1,000    5.1    185    61,482 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Marletta

Back to main country page
Image  

Back to my home page