Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 1 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajo Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 1 4857 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.86 GC 
Located in:     La Republica del Nedoni 
Controlled by:     La Republica del Nedoni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,119.10M SC$ 
Cash Available Now  156,721.91M SC$Corporate cash
     
Products Sold Last Year  55,669.51M SC$ 
Profit Last Year  15,335.89M SC$ 
Net Profit Last Year  8,051.34M SC$ 
Products Sold Last Month  4,500.80M SC$ 
Profit Last Month  1,118.36M SC$Profit
Net Profit Last Month  587.14M SC$Net Profit
Assets  198,345.82M SC$Corporate assets
Market Value  419,769.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,560.98M SC$Value of materials
Production Last Month  943,074.23Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,715.89M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.51M SC$Tax payments
Profit Payment Paid  -391.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,500.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,602.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  4,197.69  SC$Share price
Earning per Share In Recent Period  69.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,119.10M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,409.58M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     101.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,119.10M SC$  3,398.47M SC$ 
Year to Date
Income   Cost  
45,400.84M   
   6,785.44M 
   23,558.15M 
   2,085.44M 
   1,014.13M 
   0.00M 
   0.00M 
45,400.84M  33,443.16M 
Last Year
Income   Cost  
55,669.51M   
   8,142.25M 
   28,509.46M 
   2,503.32M 
   1,178.59M 
   0.00M 
   0.00M 
55,669.51M  40,333.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    2,391 tons    2,750    0.9    183    51,651 SC$    28,050 SC$
Electric Power    3,158 million kwhs    500    6.3    177    744,018 SC$    434,700 SC$
Factory Maintenance    441 units    109    4    186    1.04M SC$    558,700 SC$
High Tech Services    46,772 units    10,000    4.7    185    3,170 SC$    1,676 SC$
Lead    11,230 tons    2,250    5    185    76,042 SC$    42,075 SC$
Minerals    163,284 tons    40,000    4.1    185    5,318 SC$    2,805 SC$
Oil    192,377 tons    22,500    8.6    181    3,632 SC$    1,997 SC$
Platinum    22 tons    3    9    183    104.69M SC$    56.93M SC$
Potassium    331,694 tons    40,000    8.3    183    5,154 SC$    2,970 SC$
Robotics    1,351 units    151    9    184    482,615 SC$    258,210 SC$
Rubber    345,041 tons    85,000    4.1    178    4,676 SC$    2,640 SC$
Services    119,597 units    10,000    12    176    2,035 SC$    1,096 SC$
Sulfur    286,079 tons    50,000    5.7    177    2,111 SC$    1,437 SC$
Zinc    17,216 tons    3,000    5.7    185    61,556 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Nedoni

Back to main country page

Image  

Back to my home page