Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 21 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phoenix Construction
Product:     Construction 
Latest Market Price:  Market Price  1,271 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 21 5190 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.17 GC 
Located in:     The Republic of Botolia 
Controlled by:     The Republic of Botolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  42,374.41M SC$Corporate cash
     
Products Sold Last Year  43,677.02M SC$ 
Profit Last Year  5,500.67M SC$ 
Net Profit Last Year  1,706.06M SC$ 
Products Sold Last Month  4,404.23M SC$ 
Profit Last Month  1,290.97M SC$Profit
Net Profit Last Month  677.76M SC$Net Profit
Assets  62,850.48M SC$Corporate assets
Market Value  333,054.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,916.61M SC$Value of materials
Production Last Month  1,578,610.14Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,002.33M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -387.29M SC$Tax payments
Profit Payment Paid  -451.84M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,404.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,201.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.4Price earning ratio
Share Price  3,330.55  SC$Share price
Earning per Share In Recent Period  89.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,158.21M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     55.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,171.82M SC$ 
Year to Date
Income   Cost  
45,781.99M   
   6,745.52M 
   19,297.04M 
   1,879.60M 
   577.80M 
   0.00M 
   0.00M 
45,781.99M  28,499.96M 
Last Year
Income   Cost  
43,677.02M   
   8,994.49M 
   25,831.37M 
   2,506.38M 
   844.12M 
   0.00M 
   0.00M 
43,677.02M  38,176.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,464,264 tons    150,000    9.8    180    2,896 SC$    1,631 SC$
Building Materials    189,220 units    20,000    9.5    180    2,504 SC$    1,431 SC$
Cable TV Services    1,454 units    300    4.8    180    2,912 SC$    1,371 SC$
Cement    1,263,602 tons    100,000    12.6    176    2,634 SC$    1,510 SC$
Chemicals    1,370,661 tons    100,000    13.7    173    2,568 SC$    1,510 SC$
Electric Components    1,756 units    300    5.9    180    3,164 SC$    1,812 SC$
Electric Power    3,037 million kwhs    375    8.1    180    169,646 SC$    97,680 SC$
Factory Maintenance    1,476 units    114    12.9    176    523,619 SC$    300,966 SC$
Glass    51,158 tons    5,500    9.3    187    3,947 SC$    2,084 SC$
High Tech Services    80,600 units    7,500    10.7    180    2,198 SC$    1,224 SC$
Internet    3,494 units    300    11.6    186    4,448 SC$    2,427 SC$
Lead    3,301 tons    1,250    2.6    180    83,449 SC$    46,690 SC$
Robotics    581 units    102    5.7    180    392,718 SC$    216,367 SC$
Services    95,834 units    12,500    7.7    180    1,983 SC$    962 SC$
Steel    89,275 tons    25,000    3.6    185    6,093 SC$    3,262 SC$
Telephone    2,625 units    300    8.8    186    4,031 SC$    2,341 SC$
Wood    1,090,194 tons    150,000    7.3    184    3,403 SC$    1,852 SC$
Zinc    14,185 tons    2,000    7.1    180    51,524 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  1,578,610.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Botolia

Back to main country page
Image  

Back to my home page