Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 14 5044
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neudorf Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 14 4290 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.47 GC 
Located in:     The Commonwealth of Balikan 
Controlled by:     The Commonwealth of Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,067.58M SC$ 
Cash Available Now  153,906.07M SC$Corporate cash
     
Products Sold Last Year  47,825.92M SC$ 
Profit Last Year  12,843.68M SC$ 
Net Profit Last Year  6,742.93M SC$ 
Products Sold Last Month  4,049.84M SC$ 
Profit Last Month  1,136.50M SC$Profit
Net Profit Last Month  596.66M SC$Net Profit
Assets  195,787.46M SC$Corporate assets
Market Value  386,972.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,999.77M SC$Value of materials
Production Last Month  279,667.86Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,183.64M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,797.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -340.95M SC$Tax payments
Profit Payment Paid  -397.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,049.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,838.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,869.72  SC$Share price
Earning per Share In Recent Period  61.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,067.58M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,959.43M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,067.58M SC$  2,931.60M SC$ 
Year to Date
Income   Cost  
7,900.34M   
   1,300.48M 
   3,896.53M 
   417.53M 
   224.46M 
   0.00M 
   0.00M 
7,900.34M  5,839.01M 
Last Year
Income   Cost  
47,825.92M   
   7,802.90M 
   23,357.63M 
   2,507.39M 
   1,314.33M 
   0.00M 
   0.00M 
47,825.92M  34,982.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    941,170 tons    80,000    11.8    185    3,969 SC$    2,114 SC$
Electric Components    501,296 units    50,000    10    180    3,801 SC$    2,114 SC$
Electric Power    1,998 million kwhs    450    4.4    182    787,308 SC$    434,700 SC$
Electronic Components    203,619 units    50,000    4.1    180    2,936 SC$    1,646 SC$
Factory Maintenance    508 units    124    4.1    180    958,539 SC$    558,700 SC$
Glass    592,118 tons    90,000    6.6    180    3,928 SC$    2,174 SC$
High Tech Services    58,977 units    15,000    3.9    187    3,182 SC$    1,676 SC$
Mobile Devices    50,381 devices    5,000    10.1    180    27,930 SC$    15,704 SC$
Plastics    195,418 tons    25,000    7.8    183    3,127 SC$    1,706 SC$
Robotics    1,617 units    199    8.1    182    467,582 SC$    258,210 SC$
Services    63,556 units    15,000    4.2    184    2,297 SC$    1,238 SC$
Silver    206 tons    30    6.9    185    3.46M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Balikan

Back to main country page

Image  

Back to my home page