Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 18 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bekasi Construction

Product:     Construction 
Latest Market Price:  Market Price  1,571 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 18 4962 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.04 GC 
Located in:     The Republic of Mussata 
Controlled by:     The Republic of Mussata 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,461.18M SC$ 
Cash Available Now  158,554.49M SC$Corporate cash
     
Products Sold Last Year  48,523.84M SC$ 
Profit Last Year  13,968.03M SC$ 
Net Profit Last Year  5,447.53M SC$ 
Products Sold Last Month  4,296.80M SC$ 
Profit Last Month  1,490.06M SC$Profit
Net Profit Last Month  581.12M SC$Net Profit
Assets  201,054.38M SC$Corporate assets
Market Value  329,824.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,861.98M SC$Value of materials
Production Last Month  1,140,260.11Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  249.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,311.30M SC$ 
     
Salaries Paid  -701.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,264.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -596.02M SC$Tax payments
Profit Payment Paid  -625.82M SC$ 
Upgrades Bought  -357.17M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,296.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,854.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  3,298.24  SC$Share price
Earning per Share In Recent Period  55.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,461.18M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,792.07M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     115.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,461.18M SC$  2,816.65M SC$ 
Year to Date
Income   Cost  
45,304.39M   
   7,713.14M 
   19,615.37M 
   2,289.53M 
   1,265.95M 
   0.00M 
   0.00M 
45,304.39M  30,883.99M 
Last Year
Income   Cost  
48,523.84M   
   8,413.25M 
   22,261.15M 
   2,498.65M 
   1,382.75M 
   0.00M 
   0.00M 
48,523.84M  34,555.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    599,708 tons    52,500    11.4    198    4,480 SC$    2,265 SC$
Building Materials    135,233 units    20,000    6.8    200    4,198 SC$    2,114 SC$
Cable TV Services    3,396 units    300    11.3    200    3,756 SC$    1,963 SC$
Cement    604,898 tons    50,000    12.1    207    4,556 SC$    2,190 SC$
Chemicals    356,586 tons    25,000    14.3    207    3,743 SC$    1,910 SC$
Electric Components    2,629 units    300    8.8    205    4,393 SC$    2,114 SC$
Electric Power    5,683 million kwhs    375    15.2    201    574,384 SC$    282,768 SC$
Factory Maintenance    1,539 units    114    13.5    198    1.10M SC$    558,700 SC$
Glass    75,106 tons    5,500    13.7    204    4,434 SC$    2,174 SC$
High Tech Services    93,120 units    7,500    12.4    193    3,212 SC$    1,676 SC$
Internet    4,088 units    300    13.6    206    6,868 SC$    3,292 SC$
Lead    3,605 tons    1,250    2.9    206    87,207 SC$    42,075 SC$
Robotics    379 units    101    3.8    200    516,490 SC$    258,210 SC$
Services    75,295 units    12,500    6    195    2,000 SC$    1,130 SC$
Steel    131,050 tons    10,000    13.1    200    8,661 SC$    4,334 SC$
Telephone    2,900 units    300    9.7    195    4,923 SC$    2,567 SC$
Wood    505,131 tons    62,500    8.1    207    4,787 SC$    2,310 SC$
Zinc    12,000 tons    2,000    6    196    64,966 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
298
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in The Republic of Mussata

Back to main country page

Image  

Back to my home page