Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 1 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arroyo Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 1 4638 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.59 GC 
Located in:     Colony of Donateva 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  997.64M SC$ 
Cash Available Now  44,046.21M SC$Corporate cash
     
Products Sold Last Year  72,506.20M SC$ 
Profit Last Year  322.73M SC$ 
Net Profit Last Year  322.73M SC$ 
Products Sold Last Month  6,042.00M SC$ 
Profit Last Month  629.66M SC$Profit
Net Profit Last Month  268.23M SC$Net Profit
Assets  117,528.11M SC$Corporate assets
Market Value  201,925.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,790.79M SC$Value of materials
Production Last Month  990,352.44Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,905.45M SC$ 
     
Salaries Paid  -883.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,147.98M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -2,929.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.60M SC$Tax payments
Profit Payment Paid  -357.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,042.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,048.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  140.7Price earning ratio
Share Price  2,019.26  SC$Share price
Earning per Share In Recent Period  14.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  997.64M SC$   
Salaries Paid     883.21M SC$Salary Cost
Raw Materials Used     3,071.11M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     202.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,147.98M SC$ 
Total:  997.64M SC$  5,493.06M SC$ 
Year to Date
Income   Cost  
23,595.50M   
   3,533.22M 
   11,741.49M 
   750.88M 
   811.95M 
   0.00M 
   4,398.55M 
23,595.50M  21,236.09M 
Last Year
Income   Cost  
72,506.20M   
   10,599.67M 
   43,028.50M 
   2,256.46M 
   2,435.84M 
   0.00M 
   13,862.99M 
72,506.20M  72,183.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 430.0. The target salary index for this corporation is 430.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,500  90,500  22,790 
Medium Level Worker  81,000  81,000  29,670 
High Level Worker  31,000  31,000  34,400 
Low Level Manager  17,225  17,225  43,000 
Medium Level Manager  9,675  9,675  56,760 
High Level Manager  3,660  3,660  70,950 
Executive  950  950  148,350 
High Tech Engineer  42,000  42,000  57,190 
High Tech Senior  8,925  8,925  90,300 
High Tech Executive  930  930  180,600 
     
Total:  285,865Number of Employees 285,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    116,343 tons    10,000    11.6    274    6,410 SC$    2,114 SC$
Electric Power    5,985 million kwhs    750    8    149    705,442 SC$    434,700 SC$
Factory Maintenance    1,597 units    124    12.9    293    1.69M SC$    558,700 SC$
Gas    162,476 units    12,500    13    263    11,702 SC$    3,878 SC$
High Tech Services    123,403 units    25,000    4.9    301    5,082 SC$    1,676 SC$
Robotics    826 units    64    13    236    782,893 SC$    258,210 SC$
Services    289,050 units    25,000    11.6    282    3,754 SC$    1,238 SC$
Wood    4,861,424 tons    350,000    13.9    231    7,004 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  825,000.91 
Product Retained Each Month For Contracts  825,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page