Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 16 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Navajohill SC Maintenance Unit

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 16 4697 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.11 GC 
Located in:     The Commonwealth of Sinuka 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,012.11M SC$ 
Cash Available Now  102,450.72M SC$Corporate cash
     
Products Sold Last Year  41,106.44M SC$ 
Profit Last Year  3,369.77M SC$ 
Net Profit Last Year  1,512.36M SC$ 
Products Sold Last Month  3,914.69M SC$ 
Profit Last Month  770.25M SC$Profit
Net Profit Last Month  323.51M SC$Net Profit
Assets  147,582.33M SC$Corporate assets
Market Value  237,634.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,479.10M SC$Value of materials
Production Last Month  40.62Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,421.31M SC$ 
     
Salaries Paid  -921.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -743.79M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -602.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -231.08M SC$Tax payments
Profit Payment Paid  -431.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,914.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,217.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.9Price earning ratio
Share Price  2,376.34  SC$Share price
Earning per Share In Recent Period  28.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,012.11M SC$   
Salaries Paid     921.33M SC$Salary Cost
Raw Materials Used     1,177.62M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     87.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     743.79M SC$ 
Total:  4,012.11M SC$  3,118.14M SC$ 
Year to Date
Income   Cost  
31,924.55M   
   7,367.22M 
   10,030.13M 
   1,504.69M 
   691.45M 
   0.00M 
   6,084.16M 
31,924.55M  25,677.64M 
Last Year
Income   Cost  
41,106.44M   
   11,052.06M 
   15,749.95M 
   2,257.78M 
   1,069.13M 
   0.00M 
   7,607.75M 
41,106.44M  37,736.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,360  61,360  18,550 
Medium Level Worker  53,480  53,480  24,150 
High Level Worker  53,800  53,800  28,000 
Low Level Manager  20,420  20,420  35,000 
Medium Level Manager  9,244  9,244  46,200 
High Level Manager  6,600  6,600  57,750 
Executive  2,097  2,097  120,750 
High Tech Engineer  68,216  68,216  46,550 
High Tech Senior  24,356  24,356  73,500 
High Tech Executive  2,572  2,572  147,000 
     
Total:  302,145Number of Employees 302,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    182,760 tons    15,000    12.2    219    7,715 SC$    3,383 SC$
Computers    108,158 systems    10,000    10.8    147    4,136 SC$    2,643 SC$
Electric Components    214,463 units    15,000    14.3    143    3,240 SC$    2,114 SC$
Electric Power    3,222 million kwhs    425    7.6    149    500,063 SC$    291,776 SC$
Electronic Components    175,452 units    15,000    11.7    253    4,436 SC$    1,646 SC$
Factory Maintenance    909 units    104    8.7    150    880,030 SC$    558,700 SC$
High Tech Services    180,536 units    12,500    14.4    149    2,501 SC$    1,676 SC$
Industrial Equipment    166,297 units    20,000    8.3    146    3,492 SC$    2,235 SC$
Robotics    425 units    94    4.5    145    396,835 SC$    258,210 SC$
Services    78,822 units    7,500    10.5    148    1,771 SC$    1,238 SC$
Shuttle Boosters    25 boosters    2    12.4    258    23.40M SC$    8.63M SC$
Shuttle Components    1,845 Components    225    8.2    226    1.72M SC$    757,410 SC$
Solid Missile Fuel    746 units    80    9.3    147    14,709 SC$    9,815 SC$
Steel    134,364 tons    10,000    13.4    156    7,387 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page
Image  

Back to my home page