Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 21 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mount Irvin Shuttle Fuselage

Product:     Shuttle Fuselage 
Latest Market Price:  Market Price  771.86M SC$ per fuselage 
Corporation Type:     private corporation 
Founded:     August 21 4725 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.08 GC 
Located in:     The Empire of Nevorna 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,855.99M SC$ 
Cash Available Now  54,542.42M SC$Corporate cash
     
Products Sold Last Year  67,058.23M SC$ 
Profit Last Year  8,788.53M SC$ 
Net Profit Last Year  2,769.06M SC$ 
Products Sold Last Month  4,093.67M SC$ 
Profit Last Month  -711.67M SC$Profit
Net Profit Last Month  -711.67M SC$Net Profit
Assets  102,543.57M SC$Corporate assets
Market Value  260,338.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,278.41M SC$Value of materials
Production Last Month  2.44Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  281.7Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,304.38M SC$ 
     
Salaries Paid  -765.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -327.80M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,960.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,093.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,156.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  108.2Price earning ratio
Share Price  2,603.38  SC$Share price
Earning per Share In Recent Period  24.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,855.99M SC$   
Salaries Paid     765.96M SC$Salary Cost
Raw Materials Used     2,487.88M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     85.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     327.80M SC$ 
Total:  6,855.99M SC$  3,855.03M SC$ 
Year to Date
Income   Cost  
30,422.86M   
   4,590.44M 
   16,531.65M 
   1,127.94M 
   522.94M 
   0.00M 
   4,888.28M 
30,422.86M  27,661.26M 
Last Year
Income   Cost  
67,058.23M   
   9,184.41M 
   33,759.33M 
   2,258.68M 
   1,052.86M 
   0.00M 
   12,014.42M 
67,058.23M  58,269.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,960  42,960  18,020 
Medium Level Worker  35,840  35,840  23,460 
High Level Worker  53,800  53,800  27,200 
Low Level Manager  19,520  19,520  34,000 
Medium Level Manager  8,644  8,644  44,880 
High Level Manager  6,600  6,600  56,100 
Executive  2,122  2,122  117,300 
High Tech Engineer  63,976  63,976  45,220 
High Tech Senior  17,356  17,356  71,400 
High Tech Executive  2,172  2,172  142,800 
     
Total:  252,990Number of Employees 252,990   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    63,113 tons    6,750    9.4    298    10,256 SC$    3,383 SC$
Computers    141,672 systems    10,000    14.2    153    4,388 SC$    2,643 SC$
Electric Power    1,566 million kwhs    225    7    154    566,925 SC$    292,039 SC$
Electronic Components    91,764 units    10,000    9.2    153    2,634 SC$    1,646 SC$
Factory Maintenance    892 units    104    8.6    147    874,556 SC$    558,700 SC$
High Tech Services    66,265 units    10,000    6.6    150    2,508 SC$    1,676 SC$
Industrial Equipment    87,960 units    10,000    8.8    154    3,812 SC$    2,235 SC$
Robotics    2,261 units    187    12.1    150    421,278 SC$    258,210 SC$
Services    99,099 units    7,500    13.2    209    3,128 SC$    1,196 SC$
Shuttle Components    6,609 Components    1,020    6.5    217    1.83M SC$    804,984 SC$
Steel    25,618 tons    3,750    6.8    153    7,212 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Fuselage 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 272% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page