Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Mar 19 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  630,901 SC$ per Component 
Corporation Type:     private corporation 
Founded:     December 19 4599 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.72 GC 
Located in:     The Kingdom of Alva terra 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  624.88M SC$ 
Cash Available Now  69,751.86M SC$Corporate cash
     
Products Sold Last Year  36,323.59M SC$ 
Profit Last Year  4,353.71M SC$ 
Net Profit Last Year  1,658.12M SC$ 
Products Sold Last Month  2,357.41M SC$ 
Profit Last Month  -137.90M SC$Profit
Net Profit Last Month  -137.90M SC$Net Profit
Assets  111,498.60M SC$Corporate assets
Market Value  204,914.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,399.29M SC$Value of materials
Production Last Month  1,726.25Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  207.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,989.40M SC$ 
     
Salaries Paid  -902.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -447.91M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,357.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,808.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  194.3Price earning ratio
Share Price  2,049.14  SC$Share price
Earning per Share In Recent Period  10.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  624.88M SC$   
Salaries Paid     902.22M SC$Salary Cost
Raw Materials Used     810.69M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     125.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     447.91M SC$ 
Total:  624.88M SC$  2,474.39M SC$ 
Year to Date
Income   Cost  
4,787.72M   
   1,804.44M 
   1,647.41M 
   376.28M 
   251.01M 
   0.00M 
   939.97M 
4,787.72M  5,019.12M 
Last Year
Income   Cost  
36,323.59M   
   10,828.74M 
   10,268.11M 
   2,259.34M 
   1,518.14M 
   0.00M 
   7,095.54M 
36,323.59M  31,969.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  18,020 
Medium Level Worker  65,500  65,500  23,460 
High Level Worker  39,750  39,750  27,200 
Low Level Manager  20,000  20,000  34,000 
Medium Level Manager  10,250  10,250  44,880 
High Level Manager  6,100  6,100  56,100 
Executive  2,175  2,175  117,300 
High Tech Engineer  73,750  73,750  45,220 
High Tech Senior  17,750  17,750  71,400 
High Tech Executive  3,625  3,625  142,800 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    282,642 tons    25,000    11.3    144    2,996 SC$    2,088 SC$
Electric Components    122,307 units    20,000    6.1    153    3,526 SC$    2,114 SC$
Electric Power    4,401 million kwhs    675    6.5    147    454,511 SC$    274,038 SC$
Electronic Components    232,195 units    20,000    11.6    150    2,498 SC$    1,646 SC$
Factory Maintenance    1,060 units    144    7.4    156    934,743 SC$    558,700 SC$
Glass    19,370 tons    2,000    9.7    143    3,114 SC$    2,174 SC$
High Tech Services    285,671 units    25,000    11.4    153    2,604 SC$    1,676 SC$
Industrial Equipment    109,985 units    20,000    5.5    153    3,670 SC$    2,235 SC$
Machine Parts    207,632 units    20,000    10.4    147    3,068 SC$    2,023 SC$
Household Products    38,391 tons    3,000    12.8    148    10,370 SC$    6,493 SC$
Robotics    1,314 units    95    13.9    150    419,601 SC$    258,210 SC$
Services    98,998 units    12,500    7.9    150    1,890 SC$    1,031 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,268.20 
Product Retained Each Month For Contracts  1,268.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page
Image  

Back to my home page