Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 11 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Belami Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 11 4416 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.80 GC 
Located in:     The Empire of Mertado 
Controlled by:     The Empire of Mertado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,341.66M SC$ 
Cash Available Now  155,553.05M SC$Corporate cash
     
Products Sold Last Year  52,415.05M SC$ 
Profit Last Year  12,990.72M SC$ 
Net Profit Last Year  6,820.13M SC$ 
Products Sold Last Month  4,382.81M SC$ 
Profit Last Month  1,047.16M SC$Profit
Net Profit Last Month  549.76M SC$Net Profit
Assets  202,078.25M SC$Corporate assets
Market Value  347,691.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,242.01M SC$Value of materials
Production Last Month  973,348.32Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,154.93M SC$ 
     
Salaries Paid  -679.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  -846.42M SC$ 
Raw Materials Bought  -5,525.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -314.15M SC$Tax payments
Profit Payment Paid  -366.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,382.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,597.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.2Price earning ratio
Share Price  3,476.91  SC$Share price
Earning per Share In Recent Period  60.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,341.66M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,356.65M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     61.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,341.66M SC$  3,304.60M SC$ 
Year to Date
Income   Cost  
35,217.57M   
   5,427.24M 
   19,018.40M 
   1,670.21M 
   811.17M 
   0.00M 
   0.00M 
35,217.57M  26,927.02M 
Last Year
Income   Cost  
52,415.05M   
   8,141.56M 
   27,577.27M 
   2,505.93M 
   1,199.58M 
   0.00M 
   0.00M 
52,415.05M  39,424.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    1,706 tons    2,750    0.6    188    52,710 SC$    28,050 SC$
Electric Power    5,962 million kwhs    500    11.9    180    785,235 SC$    434,700 SC$
Factory Maintenance    1,108 units    108    10.3    180    958,680 SC$    558,700 SC$
High Tech Services    105,413 units    10,000    10.5    187    3,129 SC$    1,676 SC$
Lead    26,179 tons    2,250    11.6    180    72,162 SC$    42,075 SC$
Minerals    253,136 tons    40,000    6.3    180    4,743 SC$    2,805 SC$
Oil    231,946 tons    22,500    10.3    182    3,636 SC$    1,997 SC$
Platinum    16 tons    3    6.6    182    103.17M SC$    56.93M SC$
Potassium    86,770 tons    40,000    2.2    180    5,127 SC$    2,970 SC$
Robotics    1,174 units    151    7.8    180    447,655 SC$    258,210 SC$
Rubber    863,517 tons    85,000    10.2    180    4,449 SC$    2,640 SC$
Services    127,959 units    10,000    12.8    178    1,995 SC$    1,127 SC$
Sulfur    241,722 tons    50,000    4.8    180    1,312 SC$    818 SC$
Zinc    20,445 tons    3,000    6.8    185    61,483 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mertado

Back to main country page

Image  

Back to my home page