Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 20 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Navy Vssls Maint

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 20 4916 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.52 GC 
Located in:     Black Sun Order 
Controlled by:     Black Sun Order 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  10,115.22M SC$ 
Cash Available Now  113,031.99M SC$Corporate cash
     
Products Sold Last Year  122,724.85M SC$ 
Profit Last Year  20,567.97M SC$ 
Net Profit Last Year  8,916.21M SC$ 
Products Sold Last Month  10,066.72M SC$ 
Profit Last Month  1,563.76M SC$Profit
Net Profit Last Month  677.89M SC$Net Profit
Assets  203,382.64M SC$Corporate assets
Market Value  458,751.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  62,564.51M SC$Value of materials
Production Last Month  6,726.91Production for the month
Production Level Last Month  121.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  237.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  95,682.31M SC$ 
     
Salaries Paid  -879.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -234.56M SC$Tax payments
Profit Payment Paid  -1,302.62M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  10,066.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,916.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  67.9Price earning ratio
Share Price  286.72  SC$Share price
Earning per Share In Recent Period  4.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  10,115.22M SC$   
Salaries Paid     879.08M SC$Salary Cost
Raw Materials Used     7,281.47M SC$Cost of Material used
Fixed Property Cost     207.62M SC$Fixed Cost
Maintenance Products Used     110.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  10,115.22M SC$  8,478.80M SC$ 
Year to Date
Income   Cost  
80,342.49M   
   7,034.14M 
   58,939.43M 
   1,664.16M 
   851.06M 
   0.00M 
   0.00M 
80,342.49M  68,488.78M 
Last Year
Income   Cost  
122,724.85M   
   10,550.47M 
   87,788.45M 
   2,496.34M 
   1,321.63M 
   0.00M 
   0.00M 
122,724.85M  102,156.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  16,960 
Medium Level Worker  72,000  72,000  22,080 
High Level Worker  50,000  50,000  25,600 
Low Level Manager  22,500  22,500  32,000 
Medium Level Manager  11,800  11,800  42,240 
High Level Manager  7,200  7,200  52,800 
Executive  3,000  3,000  110,400 
High Tech Engineer  69,000  69,000  42,560 
High Tech Senior  15,500  15,500  67,200 
High Tech Executive  2,200  2,200  134,400 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    1 destroyers    0.05    20.6    196    835.23M SC$    405.60M SC$
Factory Maintenance    1,162 units    114    10.2    193    1.18M SC$    558,700 SC$
High Tech Services    34,205 units    5,000    6.8    185    3,120 SC$    1,676 SC$
Aircraft Carriers    0.92 carriers    0.05    18.4    193    6.98B SC$    3.47B SC$
Anti Tank Missiles    392 missiles    32    12.2    192    5.05M SC$    2.60M SC$
Attack Destroyers    0.86 destroyers    0.09    10.1    186    5.17B SC$    2.75B SC$
Submarines    1 submarines    0.09    13.1    191    5.58B SC$    2.70B SC$
Attack Destroyer Torpedoes    188 torpedoes    28    6.8    190    12.31M SC$    5.19M SC$
Navy Base    0.92 bases    0.05    18.4    191    6.92B SC$    3.10B SC$
Guided Missiles Frigates    0.99 frigates    0.10    10.4    189    5.21B SC$    2.26B SC$
Helicopter Carriers    0.92 carriers    0.05    18.4    191    6.78B SC$    3.32B SC$
Attack Boats    9 boats    0.75    12    196    484.14M SC$    194.79M SC$
Navy Helicopter Missiles    12 missiles    3    4.9    189    13.64M SC$    6.72M SC$
Seals Units    12 units    2    5.1    196    1.08B SC$    437.90M SC$
Supply Ships    1 ships    0.06    17.3    187    5.35B SC$    2.69B SC$
Robotics    939 units    153    6.1    190    529,478 SC$    258,210 SC$
Services    25,143 units    5,000    5    191    2,373 SC$    1,238 SC$
Cruise Missiles Ships    0.76 cruisers    0.06    13.9    186    1.11B SC$    780.00M SC$
Cruise Missiles Ship Based    30 missiles    3    12.1    195    163.80M SC$    81.54M SC$
Trucks    320 trucks    35    9.1    186    5.21M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 227% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Order

Back to main country page

Image  

Back to my home page