Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 14 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Services

Product:     Services 
Latest Market Price:  Market Price  1,201 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 14 5005 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.26 GC 
Located in:     The Democratic Union of Manara bar 
Controlled by:     The Democratic Union of Manara bar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,790.61M SC$ 
Cash Available Now  164,075.34M SC$Corporate cash
     
Products Sold Last Year  32,596.90M SC$ 
Profit Last Year  12,021.17M SC$ 
Net Profit Last Year  6,311.12M SC$ 
Products Sold Last Month  3,013.88M SC$ 
Profit Last Month  1,271.28M SC$Profit
Net Profit Last Month  667.42M SC$Net Profit
Assets  196,126.70M SC$Corporate assets
Market Value  358,588.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,432.85M SC$Value of materials
Production Last Month  1,106,412.88Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,690.26M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -653.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -381.38M SC$Tax payments
Profit Payment Paid  -444.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,013.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,307.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,585.88  SC$Share price
Earning per Share In Recent Period  57.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,790.61M SC$   
Salaries Paid     710.11M SC$Salary Cost
Raw Materials Used     735.50M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     98.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,790.61M SC$  1,752.61M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
32,596.90M   
   8,514.58M 
   8,341.38M 
   2,500.58M 
   1,219.19M 
   0.00M 
   0.00M 
32,596.90M  20,575.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,410  104,410  15,900 
Medium Level Worker  75,240  75,240  20,700 
High Level Worker  15,120  15,120  24,000 
Low Level Manager  24,564  24,564  30,000 
Medium Level Manager  14,376  14,376  39,600 
High Level Manager  6,178  6,178  49,500 
Executive  2,297  2,297  103,500 
High Tech Engineer  53,673  53,673  39,900 
High Tech Senior  12,279  12,279  63,000 
High Tech Executive  1,397  1,397  126,000 
     
Total:  309,534Number of Employees 309,534   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    458,924 units    42,500    10.8    186    3,066 SC$    1,691 SC$
Books And Newspapers    113,723 units    14,000    8.1    176    3,501 SC$    1,993 SC$
Computers    52,157 systems    10,000    5.2    177    4,710 SC$    2,643 SC$
Electric Power    2,241 million kwhs    300    7.5    181    554,954 SC$    368,284 SC$
Factory Maintenance    472 units    113    4.2    174    961,702 SC$    558,700 SC$
High Tech Services    53,251 units    10,000    5.3    179    2,947 SC$    1,676 SC$
Mobile Devices    18,858 devices    2,000    9.4    184    29,416 SC$    15,704 SC$
Household Products    62,642 tons    6,000    10.4    186    12,281 SC$    6,493 SC$
Robotics    1,664 units    150    11.1    173    441,923 SC$    258,210 SC$
Software    47,588 units    12,500    3.8    185    3,767 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Manara bar

Back to main country page

Image  

Back to my home page